| Revenue | DKK -41K | -72% |
| EBITDA | DKK -41K | +72% |
| Net profit | DKK 13,3M | +145% |
| Total assets | DKK 121,4M | +13% |
| Equity | DKK 121,4M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 48 | 48 | 48 | 48 | 48 | -95 | -78 | -78 | -288 | -79 | -149 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -38 | -90 | -90 | -3.027 | -555 | -95 | -78 | -78 | -288 | -79 | -149 | -41 |
| Depreciation & amort. | -76 | -67 | -54 | -48 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | -113 | -105 | -144 | -138 | -3.047 | -575 | -115 | -98 | -98 | -308 | -99 | -169 | -61 |
| Net financials | 2.952 | 5.232 | 6.072 | 10.374 | 6.690 | 5.744 | -1.220 | -7.777 | 1.665 | 12.441 | 18.536 | 5.636 | 13.398 |
| Profit before tax | 2.544 | 4.843 | 5.779 | 10.194 | 3.614 | 4.946 | -1.547 | -7.874 | 1.567 | 12.133 | 18.438 | 5.466 | 13.337 |
| Tax | -9 | -2 | 52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -247 | 47 | 77 |
| Net profit | 2.553 | 4.845 | 5.726 | 10.194 | 3.614 | 4.946 | -1.547 | -7.874 | 1.567 | 12.133 | 18.685 | 5.420 | 13.260 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 47.427 | 48.890 | 60.062 | 75.435 | 79.430 | 78.398 | 78.495 | 71.941 | 201.821 | 202.073 | 160.948 | 107.027 | 121.446 |
| Equity | 39.915 | 41.260 | 52.631 | 66.517 | 71.651 | 70.691 | 70.802 | 64.186 | 196.126 | 197.407 | 156.858 | 106.962 | 121.352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.513 | 7.631 | 7.431 | 8.918 | 7.779 | 7.707 | 7.692 | 7.755 | 5.695 | 4.667 | 4.091 | 64 | 95 |
| Total debt | 7.513 | 7.631 | 7.431 | 8.918 | 7.779 | 7.707 | 7.692 | 7.755 | 5.695 | 4.667 | 4.091 | 64 | 95 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
SR Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SRH HOLDING ApS | Company | 50.0% | 66.7% | 2021 |
CRH HOLDING ApS | Company | 20.0% | 10.0% | 2021 |
ARH HOLDING ApS | Company | 20.0% | 10.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Steen Riber | Management | 0 companies |