| Revenue | DKK 109K | -87% |
| EBITDA | DKK -322K | -498% |
| Net profit | DKK -207K | -457% |
| Total assets | DKK 1,7M | -26% |
| Equity | DKK -449K | -86% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.641 | 47 | 1.213 | 1.501 | 1.366 | 511 | 1.050 | 565 | 1.255 | 683 | 364 | 851 | 109 |
| Staff expenses | -839 | -1.032 | -891 | -909 | -851 | -1.012 | -869 | -867 | -767 | -785 | -769 | -770 | -431 |
| EBITDA | 802 | -985 | 387 | 593 | 515 | -500 | 180 | -302 | 488 | -102 | -405 | 81 | -322 |
| Depreciation & amort. | 82 | 13 | -32 | 128 | 159 | -165 | -165 | -122 | -43 | -10 | -30 | -30 | -31 |
| EBIT | 720 | -998 | 355 | 465 | 356 | -665 | 16 | -425 | 445 | -112 | -436 | 51 | -353 |
| Net financials | -81 | -23 | -272 | -433 | 345 | 80 | -226 | -9 | -215 | 67 | -33 | -174 | 88 |
| Profit before tax | 897 | -1.021 | 82 | 32 | 702 | -585 | -210 | -434 | 230 | -45 | -469 | -123 | -265 |
| Tax | 226 | 66 | -0 | -165 | 61 | -127 | -41 | -94 | -11 | 40 | 20 | -181 | -58 |
| Net profit | 671 | -1.087 | 82 | 197 | 640 | -458 | -169 | -340 | 241 | -85 | -489 | 58 | -207 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.743 | 2.737 | 3.221 | 2.977 | 3.033 | 3.010 | 3.075 | 2.893 | 3.120 | 2.929 | 2.396 | 2.260 | 1.662 |
| Equity | 2.167 | 1.080 | 1.162 | 1.359 | 1.999 | 541 | 372 | 32 | 274 | 189 | -300 | -242 | -449 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.577 | 1.658 | 2.059 | 1.618 | 1.012 | 2.461 | 2.695 | 2.861 | 2.846 | 2.740 | 2.695 | 2.501 | 2.111 |
| Total debt | 2.577 | 1.658 | 2.059 | 1.618 | 1.012 | 2.461 | 2.695 | 2.861 | 2.846 | 2.740 | 2.695 | 2.501 | 2.111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Management | Management | 1991 | — | — |
PO Audit | Audit | 1991 | — | — |
MM Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J & Q HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Peter Ejdesgaard | Management | 0 companies |
| Per Ole Premer | Audit | 0 companies |
| Merle Malene Folkmar Ejdesgaard | Management | 0 companies |