| Revenue | DKK 282K | +63% |
| EBITDA | DKK 282K | +63% |
| Net profit | DKK 219K | +57% |
| Total assets | DKK 4,4M | +6% |
| Equity | DKK 3,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | 168 | 157 | 168 | 387 | 188 | 156 | 402 | 802 | 257.440 | 216 | 173 | 282 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 167 | 168 | 157 | 168 | 387 | 188 | 156 | 402 | 802 | 257.440 | 216 | 173 | 282 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 167 | 168 | 157 | 168 | 387 | 188 | 156 | 402 | 802 | 257.440 | 216 | 173 | 282 |
| Net financials | -10 | -7 | -0 | -0 | -0 | 0 | 0 | 0 | -1 | -1.265 | -6 | -9 | 7 |
| Profit before tax | 157 | 160 | 157 | 168 | 387 | 188 | 156 | 402 | 801 | 258.705 | 210 | 182 | 289 |
| Tax | 40 | 41 | 39 | 57 | 85 | 42 | 34 | 110 | 247 | -934 | 46 | 42 | 70 |
| Net profit | 116 | 119 | 119 | 111 | 302 | 147 | 121 | 292 | 555 | 259.639 | 164 | 140 | 219 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.639 | 2.601 | 2.733 | 2.704 | 3.025 | 3.127 | 3.188 | 3.253 | 3.873 | 4.085.029 | 4.235 | 4.172 | 4.414 |
| Equity | 1.808 | 1.877 | 1.941 | 1.997 | 2.239 | 2.326 | 2.387 | 2.617 | 3.109 | 3.283.729 | 3.363 | 3.417 | 3.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 379 | 272 | 341 | 255 | 290 | 305 | 305 | 96 | 70 | 152.762 | 222 | 114 | 164 |
| Total debt | 379 | 272 | 341 | 255 | 290 | 305 | 305 | 96 | 70 | 152.762 | 222 | 114 | 164 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Audit | Audit | 1991 | — | — |
JG Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kloborg | Audit | 0 companies |
| Jan Godballe Børjesson | Management | 0 companies |