| Revenue | DKK -59K | +16% |
| EBITDA | DKK -59K | -16% |
| Net profit | DKK 6,5M | +151% |
| Total assets | DKK 64,8M | +3% |
| Equity | DKK 60,3M | +12% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 63 | 15 | 19 | 16 | -30 | -39 | -48 | -45 | -51 | -59 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -35 | -24 | 63 | 15 | 19 | 10 | -35 | -43 | -48 | -45 | -51 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -35 | -24 | 63 | 15 | 19 | 10 | -35 | -43 | -48 | -45 | -51 | -59 |
| Net financials | 584 | 2.195 | 1.580 | 1.685 | 5.521 | 1.499 | 2.712 | 3.149 | 28.077 | 5.974 | 3.687 | -11.659 | 7.171 |
| Profit before tax | 666 | 2.217 | 1.555 | 1.748 | 5.536 | 1.518 | 2.722 | 3.114 | 28.033 | 5.925 | 3.642 | -11.710 | 7.112 |
| Tax | 32 | -114 | 54 | -37 | 9 | 454 | 110 | 353 | 75 | 367 | -10 | 858 | 647 |
| Net profit | 634 | 2.331 | 1.501 | 1.785 | 5.526 | 1.064 | 2.612 | 2.761 | 27.959 | 5.558 | 3.651 | -12.568 | 6.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.710 | 20.848 | 21.858 | 24.507 | 30.165 | 31.234 | 34.867 | 35.340 | 72.640 | 72.103 | 69.250 | 62.830 | 64.782 |
| Equity | 11.246 | 13.518 | 14.277 | 16.396 | 21.945 | 23.032 | 25.667 | 28.328 | 55.677 | 61.151 | 64.769 | 53.858 | 60.273 |
| Long-term debt | 4.528 | 4.528 | 6.529 | 6.529 | 6.529 | 5.531 | 5.041 | 4.529 | 13.982 | 8.452 | 2.529 | 2.029 | 1.529 |
| Short-term debt | 78 | 2.053 | 249 | 815 | 985 | 1.654 | 3.140 | 1.446 | 2.281 | 1.779 | 1.214 | 6.184 | 2.188 |
| Total debt | 4.607 | 6.581 | 6.778 | 7.344 | 7.514 | 7.186 | 8.181 | 5.975 | 16.264 | 10.231 | 3.743 | 8.213 | 3.717 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|