| Revenue | DKK -34K | -83% |
| EBITDA | DKK -34K | +84% |
| Net profit | DKK -12K | +93% |
| Total assets | DKK 2,6M | -1% |
| Equity | DKK 2,2M | -1% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.349 | 5.155 | 5.241 | 6.384 | 6.165 | 4.544 | 499 | 5.607 | -200 | -34 |
| Staff expenses | -4.516 | -4.246 | -4.155 | -5.451 | -3.559 | -3.823 | -559 | -7 | -0 | -0 |
| EBITDA | 833 | 909 | 1.086 | 932 | 2.606 | 722 | -60 | 5.600 | -214 | -34 |
| Depreciation & amort. | -395 | -453 | -498 | -356 | -181 | -181 | -181 | -189 | -25 | -11 |
| EBIT | 438 | 456 | 587 | 576 | 2.425 | 541 | -241 | 5.411 | -240 | -45 |
| Net financials | -102 | -77 | -52 | -49 | -16 | 217 | -14 | -12 | 28 | 30 |
| Profit before tax | 336 | 380 | 535 | 527 | 2.409 | 758 | -255 | 5.399 | -211 | -15 |
| Tax | 85 | 94 | 127 | 115 | 526 | 167 | -0 | 1.188 | -45 | -3 |
| Net profit | 251 | 285 | 408 | 413 | 1.883 | 591 | -255 | 4.211 | -166 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.679 | 4.440 | 4.537 | 4.928 | 5.407 | 5.520 | 4.015 | 4.010 | 2.637 | 2.606 |
| Equity | 1.968 | 2.054 | 1.862 | 1.675 | 3.126 | 3.717 | 3.630 | 2.341 | 2.175 | 2.162 |
| Long-term debt | 297 | 258 | 458 | 709 | 268 | 338 | 500 | 481 | 444 | 444 |
| Short-term debt | 2.119 | 1.898 | 2.039 | 2.400 | 1.882 | 1.333 | -115 | 1.188 | 19 | 0 |
| Total debt | 2.415 | 2.155 | 2.498 | 3.109 | 2.150 | 1.672 | 385 | 1.669 | 462 | 444 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HG Management | Management | 1991 | — | — |
JA Management | Management | 2005 | — | — |
| Audit | 1991 | — | — | |
LA Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS ALMSKOU HOLDING ApS | Company | 25.0% | 25.0% | 2011 |
LARS ALMSKOU HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Gert Almskou | Management | 0 companies |
| Jens Almskou | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Lars Almskou | Management | 0 companies |
| Torben Almskou | Board of Directors | 0 companies |
| Jørgen Vangsgaard Hansen | Board of Directors | 0 companies |
| Tove Gudrun Almskou | Board of Directors | 0 companies |