Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HERBORG SMEDE- OG MASKINFORRETNING A/S
A/S
Dissolved
CVR 15395133
Tolsgaardsvej 1, 6920
Videbæk
Wholesale of agricultural machinery, equipment and supplies
· NACE 4661
Est. 1991
87 employees
Watchlist
Share
Denmark
/
Companies
/
Wholesale of agricultural machinery, equipment and supplies
/
HERBORG SMEDE- OG MASKINFORRETNING A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
0M
25M
49M
74M
99M
60M
2019
69M
2020
67M
2021
81M
2022
86M
2023
EBITDA
DKK millions
0M
12M
24M
36M
48M
26M
2019
31M
2020
27M
2021
37M
2022
42M
2023
Income statement
DKK thousands
Item
2019
2020
2021
2022
2023
Revenue
60.032
69.395
66.817
81.460
86.338
Staff expenses
-34.496
-38.495
-39.975
-44.498
-44.210
EBITDA
25.536
30.899
26.842
36.962
42.128
Depreciation & amort.
-1.540
-1.547
-1.361
-1.019
-1.033
EBIT
23.996
29.352
25.481
35.943
41.095
Net financials
-37
-186
-74
-301
-2.050
Profit before tax
23.959
29.166
25.407
35.642
39.045
Tax
5.302
6.467
5.595
7.857
8.606
Net profit
18.657
22.700
19.811
27.785
30.439
Balance sheet
DKK thousands
Item
2019
2020
2021
2022
2023
Total assets
116.061
129.815
116.115
138.229
210.894
Equity
59.210
63.252
60.364
68.337
70.991
Long-term debt
1.990
1.373
1.465
1.498
989
Short-term debt
54.861
65.191
54.287
68.394
138.914
Total debt
56.851
66.564
55.752
69.892
139.903
Financial ratios
5-year trend
EBITDA margin
48.8%
This company
15.8%
Market median
+209% vs market
2019
2023
Equity ratio
33.7%
This company
38.2%
Market median
+12% vs market
2019
2023
Return on equity
42.9%
This company
18.4%
Market median
+133% vs market
2019
2023
Net profit margin
35.3%
This company
8.1%
Market median
+336% vs market
2019
2023
Asset turnover
0.41×
This company
1.12×
Market median
-63% vs market
2019
2023
Debt / equity
1.97×
This company
0.62×
Market median
-218% vs market
2019
2023
Annual reports & filings
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
View
PDF
More on HERBORG SMEDE- OG MASKINFORRETNING A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
