| Revenue | — | — |
| EBITDA | DKK -49K | -8% |
| Net profit | DKK -1,5M | -176% |
| Total assets | DKK 7,5M | -23% |
| Equity | DKK 7,4M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 178 | 109 | 964 | 358 | 532 | 399 | 909 | 374 | 369 | 542 | 1.251 | -43 | -46 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 178 | 109 | 964 | 358 | 532 | 399 | 909 | 374 | 369 | 542 | 1.251 | -43 | -46 | -49 |
| Net financials | 185 | 338 | 1.343 | 731 | 347 | 851 | 1.296 | 450 | 640 | 2.264 | 488 | 1.124 | 2.622 | -1.481 |
| Profit before tax | 164 | 301 | 1.332 | 714 | 329 | 835 | 1.271 | 418 | 615 | 2.239 | 447 | 1.081 | 2.576 | -1.530 |
| Tax | -0 | -0 | 85 | 79 | -46 | 92 | 75 | 3 | 50 | 368 | -0 | 52 | 565 | 8 |
| Net profit | 165 | 301 | 1.247 | 635 | 375 | 742 | 1.196 | 415 | 565 | 1.871 | 447 | 1.029 | 2.012 | -1.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.547 | 3.979 | 4.017 | 4.513 | 4.710 | 4.953 | 6.059 | 6.242 | 6.717 | 8.799 | 8.793 | 7.208 | 9.737 | 7.542 |
| Equity | 2.528 | 2.732 | 3.882 | 4.419 | 4.694 | 4.936 | 5.933 | 6.225 | 6.682 | 8.443 | 8.777 | 7.191 | 9.085 | 7.424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 340 | 0 | 1 | 535 | 0 |
| Short-term debt | 19 | 1.247 | 135 | 94 | 16 | 16 | 127 | 16 | 16 | 16 | 16 | 16 | 117 | 117 |
| Total debt | 19 | 1.247 | 135 | 94 | 16 | 16 | 127 | 16 | 35 | 356 | 16 | 17 | 653 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Founder | Founder | 1991 | — | — |
CA Founder | Founder | 1991 | — | — |
RR Audit | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Christensen | Founder | 0 companies |
| Claus Anker Christensen | Founder | 0 companies |
| R.V. Revision | Audit | 0 companies |
| Hans Jørn Kristensen | Board of Directors | 0 companies |