| Revenue | DKK 315K | +43% |
| EBITDA | DKK -6K | -115% |
| Net profit | DKK -73K | -107% |
| Total assets | DKK 3,4M | +4% |
| Equity | DKK 3M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -775 | — | — | — | 746 | 874 | 880 | 540 | 415 | 400 | 760 | 220 | 315 |
| Staff expenses | -16 | -0 | -0 | -0 | -127 | -353 | -500 | -362 | -370 | -360 | -230 | -125 | -273 |
| EBITDA | -607 | 0 | 0 | 0 | 476 | 412 | 251 | 90 | -61 | -49 | 464 | 41 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -607 | 0 | 0 | 0 | 476 | 412 | 251 | 90 | -61 | -49 | 464 | 41 | -6 |
| Net financials | 12 | 0 | 0 | 0 | -177 | -18 | -83 | -72 | -1.291 | -104 | -42 | -65 | -67 |
| Profit before tax | -554 | 0 | 0 | 0 | 299 | 394 | 168 | 19 | -1.352 | -153 | 423 | -24 | -73 |
| Tax | -153 | -0 | -0 | -0 | 108 | 98 | 59 | 21 | -0 | -0 | 86 | 11 | -0 |
| Net profit | -401 | 0 | 0 | 0 | 191 | 296 | 110 | -3 | -1.352 | -153 | 336 | -35 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.950 | 0 | 0 | 0 | 3.849 | 4.280 | 4.736 | 4.899 | 3.290 | 3.360 | 4.065 | 3.308 | 3.442 |
| Equity | 1.287 | 0 | 0 | 0 | 3.712 | 3.947 | 4.330 | 4.463 | 2.584 | 2.553 | 3.075 | 2.938 | 3.038 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.662 | 0 | 0 | 0 | 137 | 333 | 406 | 436 | 705 | 807 | 991 | 370 | 403 |
| Total debt | -1.662 | 0 | 0 | 0 | 137 | 333 | 406 | 436 | 705 | 807 | 991 | 370 | 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 1991 | — | — |
AH Management | Management | 2018 | — | — |
KK Management | Management | 1991 | — | — |
JH | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Anders Hvass | Management | 0 companies |
| Kjeld Kornum | Management | 0 companies |
| Jørgen Henrik Tjørning | Audit | 0 companies |