| Revenue | DKK -51K | +29% |
| EBITDA | DKK -235K | -492% |
| Net profit | DKK -182K | -563% |
| Total assets | DKK 94K | -64% |
| Equity | DKK 45K | -80% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | -22 | -29 | 87 | 447 | 32 | 38 | -42 | -4 | 126 | -17 | -40 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -184 |
| EBITDA | -56 | -22 | -30 | 86 | 447 | 32 | 38 | -42 | -4 | 126 | -17 | -40 | -235 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | -22 | -30 | 86 | 447 | 32 | 38 | -42 | -4 | 126 | -17 | -40 | -235 |
| Net financials | 2 | -1 | 1 | 1 | 1 | 5 | 5 | 7 | 17 | 20 | 17 | 12 | 0 |
| Profit before tax | -58 | -23 | -28 | 88 | 449 | 38 | 43 | -35 | 13 | 146 | -0 | -28 | -235 |
| Tax | -15 | 14 | -7 | 21 | 99 | 8 | 9 | -8 | 3 | 32 | -0 | -0 | -53 |
| Net profit | -44 | -37 | -21 | 67 | 350 | 29 | 34 | -28 | 10 | 114 | -0 | -27 | -182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 120 | 97 | 97 | 173 | 656 | 516 | 913 | 643 | 535 | 666 | 284 | 258 | 94 |
| Equity | 87 | 50 | 28 | 95 | 446 | 475 | 508 | 481 | 491 | 604 | 254 | 227 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 48 | 69 | 77 | 210 | 42 | 404 | 162 | 44 | 61 | 30 | 31 | 49 |
| Total debt | 34 | 48 | 69 | 77 | 210 | 42 | 404 | 162 | 44 | 61 | 30 | 31 | 49 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Management | Management | 1991 | — | — |
PA Audit | Audit | 1991 | — | — |
MK Management | Management | 2024 | — | — |
JB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DIALOG HOLDING ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Kjær Nielsen | Management | 0 companies |
| Poul Andreasen | Audit | 0 companies |
| Morten Kjær | Management | 0 companies |
| Johnny Baltzersen | Management | 0 companies |
| June Katharina Ottosen | Board of Directors | 0 companies |
| Annette Engholm Baltzersen | Board of Directors | 0 companies |