| Revenue | DKK 107K | -10% |
| EBITDA | DKK 107K | -10% |
| Net profit | DKK 77K | -12% |
| Total assets | DKK 3,6M | +0% |
| Equity | DKK 1,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 322 | 378 | 274 | 295 | 338 | 350 | 293 | 262 | 254 | 162 | 187 | -30 | 119 | 107 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 223 | 263 | 161 | 85 | 285 | 222 | 187 | 75 | 152 | 38 | -24 | -30 | 119 | 107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 223 | 263 | 161 | 85 | 285 | 222 | 187 | 75 | 152 | 38 | -24 | -30 | 119 | 107 |
| Net financials | -108 | -89 | -79 | -50 | -47 | -43 | -41 | -40 | -39 | -38 | -36 | -33 | -32 | -30 |
| Profit before tax | 115 | 174 | 83 | 34 | 238 | 179 | 145 | 34 | 113 | 0 | -60 | -63 | 88 | 77 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 115 | 174 | 83 | 34 | 238 | 179 | 145 | 34 | 113 | 0 | -60 | -63 | 88 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.600 | 3.667 | 3.696 | 3.648 | 3.653 | 3.678 | 3.754 | 3.761 | 3.807 | 3.734 | 3.664 | 3.625 | 3.609 | 3.623 |
| Equity | 70 | 244 | 326 | 361 | 599 | 778 | 923 | 957 | 1.070 | 1.070 | 1.010 | 947 | 1.035 | 1.111 |
| Long-term debt | 1.578 | 1.531 | 1.480 | 1.440 | 1.398 | 1.355 | 1.311 | 1.265 | 1.218 | 1.170 | 1.120 | 0 | 0 | 0 |
| Short-term debt | 1.952 | 1.892 | 1.890 | 1.848 | 1.657 | 1.545 | 1.521 | 1.538 | 1.518 | 1.494 | 1.534 | 2.678 | 2.575 | 2.511 |
| Total debt | 3.530 | 3.424 | 3.370 | 3.287 | 3.055 | 2.900 | 2.831 | 2.803 | 2.736 | 2.664 | 2.654 | 2.678 | 2.575 | 2.511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Audit | Audit | 1991 | — | — |
LR Audit | Audit | 1999 | — | — |
AJ Management | Management | 1991 | — | — |
JN Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Hansen | Audit | 0 companies |
| Leif Rasmussen | Audit | 0 companies |
| August Jes Jørgensen | Management | 0 companies |
| John Niels Alfred Nielsen | Management | 0 companies |