| Revenue | DKK 75K | -90% |
| EBITDA | DKK 75K | +237% |
| Net profit | DKK 54K | +268% |
| Total assets | DKK 424K | +11% |
| Equity | DKK 358K | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 480 | 408 | 330 | 531 | 426 | 554 | 577 | 464 | 471 | 725 | 614 | 527 | 737 | 75 |
| Staff expenses | -109 | -104 | -54 | -112 | -33 | -40 | -59 | -54 | -54 | -114 | -64 | -66 | -69 | -0 |
| EBITDA | 12 | -4 | -5 | 8 | 6 | 14 | 20 | 9 | 9 | 12 | 17 | 8 | 22 | 75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -4 | -5 | 8 | 6 | 14 | 20 | 9 | 9 | 12 | 17 | 8 | 22 | 75 |
| Net financials | 14 | 12 | 8 | -2 | -1 | -8 | -1 | -1 | -4 | -2 | -3 | -3 | -3 | -5 |
| Profit before tax | 26 | 7 | 3 | 5 | 6 | 7 | 19 | 9 | 6 | 10 | 13 | 5 | 19 | 71 |
| Tax | -0 | 2 | 1 | 1 | 2 | 2 | 4 | 2 | 2 | 2 | 4 | 1 | 5 | 16 |
| Net profit | 26 | 6 | 2 | 4 | 4 | 5 | 15 | 6 | 4 | 8 | 10 | 4 | 15 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 413 | 325 | 338 | 346 | 353 | 375 | 329 | 391 | 364 | 362 | 363 | 383 | 424 |
| Equity | 300 | 306 | 308 | 308 | 312 | 317 | 331 | 308 | 312 | 320 | 330 | 333 | 348 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 107 | 16 | 30 | 34 | 36 | 44 | 21 | 80 | 44 | 32 | 30 | 34 | 66 |
| Total debt | 45 | 107 | 16 | 30 | 34 | 36 | 44 | 21 | 80 | 44 | 32 | 30 | 34 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 1991 | — | — |
JR | Audit | 1999 | — | — |
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| August Jes Jørgensen | Management | 0 companies |
| Jyllinge Revisionskontor | Audit | 0 companies |
| Jens Vilhelm Birkedal Balslev | Audit | 0 companies |