| Revenue | DKK -22K | +16% |
| EBITDA | DKK -22K | -16% |
| Net profit | DKK 452K | -49% |
| Total assets | DKK 23M | +1% |
| Equity | DKK 22,2M | +2% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -19 | -19 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.382 | 1.042 | 1.901 | 438 | 1.933 | 884 | 776 | -447 | 2.971 | 481 | -19 | -19 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.382 | 1.042 | 1.901 | 438 | 1.933 | 884 | 776 | -447 | 2.971 | 481 | -19 | -19 | -22 |
| Net financials | 1.365 | 1.010 | 1.859 | 378 | 1.893 | 834 | 717 | -501 | 2.866 | 345 | 449 | 1.151 | 576 |
| Profit before tax | 1.347 | 989 | 1.844 | 363 | 1.878 | 817 | 700 | -520 | 2.850 | 328 | 430 | 1.133 | 554 |
| Tax | 175 | 71 | 258 | -110 | 281 | 54 | -21 | -156 | 476 | -163 | 11 | 244 | 102 |
| Net profit | 1.172 | 918 | 1.586 | 473 | 1.597 | 763 | 721 | -364 | 2.374 | 491 | 419 | 889 | 452 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.560 | 14.535 | 16.555 | 17.440 | 19.095 | 19.983 | 21.346 | 19.643 | 23.946 | 23.500 | 23.061 | 22.845 | 22.971 |
| Equity | 12.411 | 13.289 | 14.835 | 15.267 | 16.824 | 17.548 | 18.228 | 17.824 | 20.158 | 20.609 | 20.989 | 21.838 | 22.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.148 | 1.246 | 1.720 | 2.172 | 2.271 | 2.436 | 3.118 | 1.818 | 3.788 | 2.891 | 2.073 | 1.007 | 721 |
| Total debt | 1.148 | 1.246 | 1.720 | 2.172 | 2.271 | 2.436 | 3.118 | 1.818 | 3.788 | 2.891 | 2.073 | 1.007 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — | |
P | Audit | 1994 | — | — |
MC Founder | Founder | 1991 | — | — |
CA Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| DSR, De Statsautoriserede Revisorer | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Michael Christian Qvist | Founder | 0 companies |
| Christian Aggerholm | Audit | 0 companies |