Riskpilot← Back to searchSign inGet full accessRECIPROTOR A/S
A/SActiveCVR 15419237Værkstedsvej 7Wholesale of other machinery and equipment · NACE 4664Est. 19917 employees
Revenue 2025
DKK 8,8M
+7% vs 2024
EBITDA margin
35.8%
-28% vs 2024
Equity ratio
16.1%
Financial strength
Net profit 2025
DKK 2,5M
-27% vs 2024
| Revenue | DKK 8,8M | +7% |
| EBITDA | DKK 3,1M | -28% |
| Net profit | DKK 2,5M | -27% |
| Total assets | DKK 19,6M | +29% |
| Equity | DKK 3,2M | -23% |
| Employees | 7 | — |
Legal name
RECIPROTOR A/S
CVR number
15419237
Legal form
Aktieselskab
NACE code
4664 · Wholesale of other machinery and equipment
Founded
5. september 1991
Share capital
DKK 500.000
Employees
7 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør alene, af formanden alene eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive handel og industri.
Address
Værkstedsvej 7
Phone
+4554757545
Email
info@reciprotor.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12.408 | — | — | 18.600 | 4.207 | 5.178 | 4.852 | 4.913 | 4.713 | 6.777 | 5.307 | 6.865 | 8.166 | 8.760 |
| Staff expenses | -1.682 | -0 | -0 | -1.922 | -2.549 | -2.573 | -2.621 | -2.751 | -2.514 | -2.830 | -2.118 | -2.774 | -3.793 | -5.622 |
| EBITDA | -341 | 0 | 0 | 2.571 | 1.658 | 2.605 | 2.232 | 2.162 | 2.199 | 3.947 | 3.189 | 4.091 | 4.373 | 3.138 |
| Depreciation & amort. | -0 | -0 | -0 | -29 | -32 | -32 | -32 | -28 | -12 | -27 | -27 | -18 | -0 | -0 |
| EBIT | -341 | 0 | 0 | 2.542 | 1.627 | 2.573 | 2.200 | 2.134 | 2.187 | 3.920 | 3.161 | 4.073 | 4.373 | 3.138 |
| Net financials | -273 | 0 | 0 | -231 | -67 | 23 | -26 | -12 | -17 | -57 | -53 | 18 | 8 | 37 |
| Profit before tax | -69 | 0 | 0 | 2.311 | 1.560 | 2.596 | 2.174 | 2.122 | 2.170 | 3.863 | 3.108 | 4.091 | 4.381 | 3.175 |
| Tax | -19 | -0 | -0 | 522 | 351 | 578 | 489 | 471 | 478 | 855 | 694 | 908 | 982 | 704 |
| Net profit | -49 | 0 | 0 | 1.788 | 1.208 | 2.018 | 1.685 | 1.651 | 1.692 | 3.008 | 2.414 | 3.183 | 3.399 | 2.471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.080 | 0 | 0 | 7.441 | 5.784 | 5.715 | 8.052 | 6.507 | 11.852 | 8.640 | 11.785 | 16.483 | 15.265 | 19.629 |
| Equity | 2.818 | 0 | 0 | 4.681 | 1.650 | 2.178 | 2.375 | 1.790 | 3.483 | 3.701 | 3.107 | 3.876 | 4.092 | 3.164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83 | 212 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -3.262 | 0 | 0 | 2.760 | 4.134 | 3.536 | 5.677 | 4.632 | 8.158 | 4.940 | 8.677 | 12.592 | 11.169 | 16.457 |
| Total debt | -3.262 | 0 | 0 | 2.760 | 4.134 | 3.536 | 5.677 | 4.715 | 8.369 | 4.940 | 8.677 | 12.592 | 11.169 | 16.457 |
EBITDA margin
35.8%
This company
15.8%
Market median
+127% vs market
20122025
Equity ratio
16.1%
This company
38.2%
Market median
-58% vs market
20122025
Return on equity
78.1%
This company
18.4%
Market median
+324% vs market
20122025
Net profit margin
28.2%
This company
8.1%
Market median
+248% vs market
20122025
Asset turnover
0.45×
This company
1.12×
Market median
-60% vs market
20122025
Debt / equity
5.20×
This company
0.62×
Market median
-739% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 1991 | — | — |
IL Founder | Founder | 1991 | — | — |
EV Founder | Founder | 1991 | — | — |
SJ Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
AB | Board of Directors | 1991 | — | — |
| Board of Directors | 2007 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of RECIPROTOR A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Erik Bach | Management | 0 companies |
| Inga Lena Frahm-Rasmussen | Founder | 0 companies |
| Ebbe Viggo Frahm-Rasmussen | Founder | 0 companies |
| Stefano Jean Folio | Management | 0 companies |
| Ranieri Raffaella | Board of Directors | 0 companies |
| Arne Bøe | Board of Directors | 0 companies |
| Alessandro Folio | Board of Directors | 0 companies |
| Lorenzo Folio | Chairman | 0 companies |
| Henrik Birger Rask | Board of Directors | 0 companies |
| Preben Ib Jensen | Board of Directors | 0 companies |
| Jens Viggo Frahm-Rasmussen | Board of Directors | 0 companies |
| Jens Juul Davidsen | Board of Directors | 0 companies |