| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK -52K | -579% |
| Total assets | DKK 199K | -21% |
| Equity | DKK 193K | -21% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -5 | -27 | -18 | -12 | -20 | -24 | -19 | 12 | -6 | -5 | -7 | -8 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -5 | -27 | -18 | -12 | -20 | -24 | -19 | 12 | -6 | -5 | -7 | -8 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -17 | -17 | -7 | -7 | -7 | -7 | -0 | -0 |
| EBIT | -12 | -5 | -27 | -18 | -12 | -24 | -41 | -35 | 4 | -13 | -13 | -14 | -8 | -7 |
| Net financials | 36 | 33 | 33 | 13 | 5 | -1 | 1 | -31 | -23 | 72 | -0 | -0 | 0 | -45 |
| Profit before tax | 24 | 28 | 6 | -5 | -7 | -26 | -40 | -66 | -19 | 59 | -13 | -14 | -8 | -52 |
| Tax | 6 | 7 | 2 | -1 | -2 | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 21 | 4 | -4 | -5 | -35 | -40 | -66 | -19 | 59 | -13 | -14 | -8 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.179 | 1.102 | 1.030 | 946 | 834 | 732 | 540 | 461 | 281 | 301 | 284 | 259 | 251 | 199 |
| Equity | 1.075 | 1.000 | 906 | 902 | 797 | 661 | 517 | 345 | 226 | 285 | 267 | 252 | 245 | 193 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 102 | 125 | 44 | 38 | 71 | 22 | 116 | 55 | 16 | 18 | 6 | 6 | 6 |
| Total debt | 104 | 102 | 125 | 44 | 38 | 71 | 22 | 116 | 55 | 16 | 18 | 6 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|