| Revenue | DKK 194K | -31% |
| EBITDA | DKK 194K | -13% |
| Net profit | DKK 58K | -51% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 1,4M | +4% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 302 | 69 | 292 | 114 | 194 | -8 | 149 | 212 | 216 | 454 | 279 | 194 |
| Staff expenses | -151 | -113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 190 | 69 | 292 | 114 | 194 | -8 | 149 | 212 | 216 | 454 | 223 | 194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -56 | -56 | -56 | -56 | -0 | -56 |
| EBIT | -61 | 190 | 69 | 292 | 114 | 194 | -8 | 92 | 156 | 160 | 398 | 223 | 137 |
| Net financials | -44 | 15 | 23 | 11 | 33 | 50 | -100 | -71 | -96 | -91 | -84 | -71 | -62 |
| Profit before tax | -106 | 204 | 91 | 303 | 147 | 243 | -62 | 21 | 60 | 69 | 313 | 153 | 76 |
| Tax | -0 | -0 | -0 | 0 | 13 | 54 | 23 | 5 | 14 | 15 | 69 | 35 | 18 |
| Net profit | -106 | 204 | 91 | 303 | 134 | 189 | -85 | 16 | 46 | 54 | 245 | 118 | 58 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 783 | 458 | 425 | 711 | 823 | 1.247 | 4.024 | 3.322 | 3.226 | 3.179 | 3.116 | 3.350 | 3.102 |
| Equity | 53 | 258 | 349 | 652 | 786 | 975 | 890 | 906 | 952 | 1.005 | 1.250 | 1.368 | 1.425 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.630 | 2.208 | 2.082 | 1.973 | 1.609 | 1.813 | 1.469 |
| Short-term debt | 730 | 200 | 76 | 59 | 38 | 272 | 505 | 195 | 164 | 159 | 203 | 101 | 125 |
| Total debt | 730 | 200 | 76 | 59 | 38 | 272 | 3.135 | 2.402 | 2.247 | 2.132 | 1.811 | 1.914 | 1.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Founder | Founder | 1991 | — | — |
BF Management | Management | 2010 | — | — |
| Audit | 2006 | — | — | |
KA Founder | Founder | 1991 | — | — |
PJ Founder | Founder | 1991 | — | — |
JC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marinetorvet ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kornum | Founder | 0 companies |
| Bjarne Fabech-Larsen | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Kirsten Anni Brødsgaard | Founder | 0 companies |
| Poul Jørgen Juul | Founder | 0 companies |
| Jens Christian Juul | Management | 0 companies |
| Palle Steen Christensen | Board of Directors | 0 companies |