| Revenue | DKK -9K | -23% |
| EBITDA | DKK -9K | +23% |
| Net profit | DKK 9K | +197% |
| Total assets | DKK 38K | -19% |
| Equity | DKK -722K | +1% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 391 | 53 | 175 | -14 | -12 | -9 |
| Staff expenses | -0 | -0 | -657 | -212 | -0 | -0 |
| EBITDA | 391 | 53 | -482 | -228 | -12 | -9 |
| Depreciation & amort. | 78 | 73 | 68 | 72 | 5 | -0 |
| EBIT | 313 | -20 | -550 | -300 | -17 | -9 |
| Net financials | -71 | -115 | -75 | -70 | 7 | 18 |
| Profit before tax | 242 | -135 | -625 | -370 | -9 | 9 |
| Tax | 64 | 15 | -0 | 363 | -0 | -0 |
| Net profit | 178 | -149 | -625 | -733 | -9 | 9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 5.095 | 5.010 | 1.980 | 195 | 47 | 38 |
| Equity | 786 | 636 | 11 | -722 | -731 | -722 |
| Long-term debt | 750 | 750 | 750 | 750 | 750 | 750 |
| Short-term debt | 3.560 | 3.624 | 1.218 | 167 | 29 | 10 |
| Total debt | 4.310 | 4.374 | 1.968 | 917 | 779 | 760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 1991 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
PE Unofficial title | Unofficial title | 2017 | — | — |
SH Management | Management | 2000 | — | — |
AE Management | Management | 1991 | — | — |
EM Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.S. ANDERSEN HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
FORSTENERGI ApS | Company | 25.0% | 25.0% | 2010 |
STEEN HOUGAARD JENSEN HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
JENS STENHØJ HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Bent Hansen | Management | 0 companies |
| Jens Stenhøj Jørgensen | Chief Executive Officer | 0 companies |
| Poul Erik Andersen | Unofficial title | 0 companies |
| Steen Hougaard Jensen | Management | 0 companies |
| Anna Elise Andersen | Management | 0 companies |
| Erna Margrethe Kristensen | Management | 0 companies |
| Jens Houkjær | Board of Directors | 0 companies |
| Bo René Schjødt Andersen | Chairman | 0 companies |