| Revenue | DKK 1,3M | +22% |
| EBITDA | DKK 432K | -97% |
| Net profit | DKK -26K | -100% |
| Total assets | DKK 53,6M | -3% |
| Equity | DKK 52,4M | +0% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.919 | 2.107 | 1.997 | 1.792 | -1.185 | 74 | 691 | 431 | 876 | 886 | 986 | 1.097 | 1.342 |
| Staff expenses | -456 | -438 | -437 | -482 | -480 | -474 | -477 | -492 | -535 | -923 | -899 | -831 | -910 |
| EBITDA | -960 | -1.713 | -3.368 | -5.630 | -1.409 | -400 | 214 | -61 | 342 | -37 | 87 | 15.944 | 432 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 128 | -676 | -1.361 | -840 | -467 | -503 | -643 | 7.839 | -481 |
| EBIT | -960 | -1.713 | -3.368 | -5.630 | -1.538 | -1.076 | -1.147 | -901 | -125 | -540 | -556 | 8.105 | -49 |
| Net financials | 542 | 789 | 1.186 | 269 | 746 | 359 | -1.024 | -81 | -93 | 130 | 275 | 265 | 137 |
| Profit before tax | 35 | -924 | -2.183 | -5.360 | -792 | -717 | -2.170 | -982 | -219 | -410 | -280 | 8.371 | 89 |
| Tax | 226 | -398 | -847 | -474 | -150 | -213 | -560 | -111 | -78 | 27 | 76 | 1.267 | 115 |
| Net profit | -192 | -526 | -1.335 | -4.887 | -641 | -504 | -1.610 | -871 | -140 | -437 | -356 | 7.104 | -26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.136 | 36.095 | 37.959 | 36.221 | 47.749 | 47.170 | 44.731 | 43.763 | 43.646 | 38.727 | 44.801 | 55.208 | 53.586 |
| Equity | 32.630 | 32.104 | 30.768 | 25.882 | 25.240 | 24.736 | 23.126 | 22.255 | 22.114 | 21.677 | 21.321 | 52.425 | 52.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 357 | 3.818 | 7.191 | 10.054 | 22.336 | 22.299 | 21.545 | 21.483 | 21.532 | 17.050 | 23.479 | 2.783 | 1.187 |
| Total debt | 357 | 3.818 | 7.191 | 10.054 | 22.336 | 22.299 | 21.545 | 21.483 | 21.532 | 17.050 | 23.479 | 2.783 | 1.187 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2008 | — | — |
SR Audit | Audit | 1962 | — | — |
AC | Audit | 1962 | — | — |
HS Management | Management | 1962 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — | |
| Deputy Chairman | 2000 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1962 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1962 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1996 | — | — | |
| Deputy Chairman | 1997 | — | — | |
| Board of Directors | 1962 | — | — | |
| Chairman | 1962 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 1962 | — | — | |
| Board of Directors | 1962 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORBRUGSFORENINGEN AF 1886 | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Borgquist | Management | 0 companies |
| Søren Rasborg | Audit | 0 companies |
| Arne Christian Rasborg | Audit | 0 companies |
| Hans Strunge | Management | 0 companies |
| Martin Vadum Rømer | Board of Directors | 0 companies |
| Kristen Johan Overgaard | Board of Directors | 0 companies |
| Erik Nygaard Jespersen | Board of Directors | 0 companies |
| Stig Andersen | Deputy Chairman | 0 companies |
| Niels Thorvald Juul | Board of Directors | 0 companies |
| Leif Amdisen Møller | Board of Directors | 0 companies |
| Michael Kyvsgaard Budolfsen | Deputy Chairman | 0 companies |
| Tom Egholm Jensen | Board of Directors | 0 companies |
| Bodil Marie Otto | Board of Directors | 0 companies |
| Solveig Skov Ahrnkiel | Board of Directors | 0 companies |
| Peter Ibsen | Board of Directors | 0 companies |
| Jakob Thorgaard | Board of Directors | 0 companies |
| Birgitte Damsgaard Rasmussen | Board of Directors | 0 companies |
| Kristina Helen Robins | Board of Directors | 0 companies |
| Bent Ejner Carlsen | Board of Directors | 0 companies |
| Hans Larsen | Board of Directors | 0 companies |
| Søren Vang Rasmussen | Chairman | 0 companies |
| Esben Lunde | Board of Directors | 0 companies |
| Flemming Daugaard Vinther | Board of Directors | 0 companies |
| Bjørn Egil Pallund | Chairman | 0 companies |
| Ellen Sophie Høegh | Board of Directors | 0 companies |
| Jørgen Jensen | Board of Directors | 0 companies |
| Dorte Lange | Board of Directors | 0 companies |
| Lene Poulsen | Board of Directors | 0 companies |
| Bjørn Vikkelsø Jensen | Chairman | 0 companies |
| Bo Yde Sørensen | Board of Directors | 0 companies |
| Kim Simonsen | Chairman | 0 companies |
| Tommy Agerskov Thomsen | Board of Directors | 0 companies |
| Keld Bækkelund Hansen | Board of Directors | 0 companies |
| Bent Fabricius | Board of Directors | 0 companies |
| Claus Oxfeldt | Board of Directors | 0 companies |
| Steen Gjørup Martinussen | Board of Directors | 0 companies |
| Niels Jørgen Jensen | Board of Directors | 0 companies |
| Niels Henrik Tønning | Chairman | 0 companies |
| Erling Schmidth Andersen | Board of Directors | 0 companies |
| Jette Berre Molin | Deputy Chairman | 0 companies |
| Anna Elisabeth Hansen | Board of Directors | 0 companies |
| Ove Hygum | Chairman | 0 companies |
| Ann Marie Liepke | Board of Directors | 0 companies |
| Peter Waldorff | Board of Directors | 0 companies |
| Heino Kegel | Board of Directors | 0 companies |
| Helena Mikkelsen | Board of Directors | 0 companies |
| Grete Christensen | Chairman | 0 companies |
| John Dupont | Board of Directors | 0 companies |
| Erik Holmsgaard | Board of Directors | 0 companies |