| Revenue | DKK -62K | -24% |
| EBITDA | DKK -62K | +24% |
| Net profit | DKK 945K | -76% |
| Total assets | DKK 12M | +2% |
| Equity | DKK 11,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -90 | -107 | -40 | -33 | -37 | -34 | -34 | -34 | -25 | -39 | -47 | -82 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -90 | -107 | -200 | -33 | -37 | -34 | -34 | -34 | -25 | -39 | -47 | -82 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -90 | -107 | -200 | -33 | -37 | -34 | -34 | -34 | -25 | -39 | -47 | -82 | -62 |
| Net financials | 0 | -325 | -2.560 | -1.899 | 748 | 2.042 | 77 | -8 | -1.280 | 1.143 | -321 | 3.506 | 3.975 | 1.019 |
| Profit before tax | — | -415 | -2.667 | -2.100 | 714 | 2.006 | 43 | -42 | -1.294 | 1.137 | -360 | 3.459 | 3.893 | 957 |
| Tax | -0 | -77 | -34 | -19 | -64 | -38 | -3 | 10 | -0 | -45 | -20 | -22 | -20 | 12 |
| Net profit | — | -338 | -2.632 | -2.081 | 778 | 2.044 | 46 | -52 | -1.294 | 1.182 | -339 | 3.481 | 3.913 | 945 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.968 | 7.565 | 5.940 | 4.634 | 5.932 | 8.430 | 6.235 | 6.273 | 5.069 | 6.282 | 6.012 | 9.565 | 11.733 | 11.971 |
| Equity | 5.920 | 5.582 | 2.949 | 869 | 1.647 | 3.691 | 3.737 | 3.685 | 2.391 | 3.573 | 3.234 | 6.715 | 10.628 | 11.573 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.049 | 1.983 | 2.991 | 3.765 | 4.285 | 4.739 | 2.498 | 2.589 | 2.679 | 2.709 | 2.778 | 2.850 | 1.105 | 398 |
| Total debt | -1.049 | 1.983 | 2.991 | 3.765 | 4.285 | 4.739 | 2.498 | 2.589 | 2.679 | 2.709 | 2.778 | 2.850 | 1.105 | 398 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GP Audit | Audit | 1995 | — | — |
LG Audit | Audit | 1995 | — | — |
NE Unofficial title | Unofficial title | 1994 | — | — |
PH Management | Management | 1991 | — | — |
EM Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Gunner Poulsen | Audit | 0 companies |
| Lennart Gutfelt | Audit | 0 companies |
| Niels Ebbe Valdal | Unofficial title | 0 companies |
| Per Horndrup Yderholm | Management | 0 companies |
| Erik Mauritzen | Management | 0 companies |