| Revenue | DKK 1,5M | -39% |
| EBITDA | DKK 949K | -50% |
| Net profit | DKK 759K | -50% |
| Total assets | DKK 3,6M | +38% |
| Equity | DKK 2,5M | +44% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.123 | 549 | 938 | 2.452 | 1.485 |
| Staff expenses | -1.012 | -689 | -638 | -540 | -535 |
| EBITDA | 1.111 | -140 | 302 | 1.911 | 949 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.111 | -140 | 302 | 1.911 | 949 |
| Net financials | 104 | -203 | 128 | 40 | 26 |
| Profit before tax | 1.215 | -343 | 431 | 1.951 | 975 |
| Tax | 274 | -66 | 36 | 438 | 217 |
| Net profit | 941 | -277 | 395 | 1.513 | 759 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.804 | 4.341 | 4.130 | 2.575 | 3.565 |
| Equity | 2.791 | 2.513 | 2.908 | 1.721 | 2.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.014 | 1.828 | 1.222 | 854 | 1.086 |
| Total debt | 1.014 | 1.828 | 1.222 | 854 | 1.086 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KK Management | Management | 1991 – 2025 |
LM Founder | Founder | 1991 – 2026 |
| Audit | 2006 – 2007 | |
HH Management | Management | 2025 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1991 – 1994 | |
| Board of Directors | 1991 – 1994 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Kornum | Management | 0 companies |
| Lisa Merete Christensen | Founder | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Hanne Holten | Management | 0 companies |
| Palle Steen Christensen | Board of Directors | 0 companies |
| Poul Jørgen Juul | Board of Directors | 0 companies |