| Revenue | DKK 66K | -62% |
| EBITDA | DKK 66K | -62% |
| Net profit | DKK 106K | -20% |
| Total assets | DKK 280K | -32% |
| Equity | DKK -107K | +57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.639 | 4.336 | -1.091 | 192 | -84 | -357 | 101 | 31 | -15 | 173 | 21 | 173 | 66 |
| Staff expenses | -5.617 | -3.157 | -1.322 | -26 | -0 | -27 | -51 | -49 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.022 | 1.179 | -2.413 | 166 | -84 | -384 | 50 | -18 | -15 | 173 | 21 | 173 | 66 |
| Depreciation & amort. | 1.392 | -1.503 | -1.620 | -1.524 | -1.451 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.630 | -324 | -4.033 | -1.358 | -1.535 | -384 | 50 | -18 | -15 | 173 | 21 | 173 | 66 |
| Net financials | -169 | -173 | -173 | -80 | 0 | 4 | -1 | -0 | 2.135 | -7 | -10 | -2 | -0 |
| Profit before tax | 1.461 | -497 | -4.206 | -1.438 | -1.535 | -380 | 50 | -18 | 2.119 | 166 | 11 | 170 | 66 |
| Tax | 346 | -169 | -1.076 | 299 | -466 | -249 | -0 | -0 | -0 | 37 | 3 | 37 | -40 |
| Net profit | 1.115 | -328 | -3.130 | -1.737 | -1.069 | -131 | 50 | -18 | 2.119 | 129 | 8 | 133 | 106 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.105 | 16.110 | 8.773 | 6.873 | 5.483 | 809 | 675 | 524 | 57 | 282 | 246 | 413 | 280 |
| Equity | 3.722 | 3.394 | 265 | -1.472 | -2.540 | -2.672 | -2.622 | -2.640 | -520 | -391 | -383 | -250 | -107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 40 | 77 | 0 |
| Short-term debt | 10.280 | 11.226 | 8.092 | 7.630 | 7.775 | 3.481 | 3.296 | 3.164 | 578 | 636 | 589 | 586 | 387 |
| Total debt | 10.280 | 11.226 | 8.092 | 7.630 | 7.775 | 3.481 | 3.296 | 3.164 | 578 | 673 | 629 | 663 | 387 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
EB | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Chairman | 1998 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORWIN HOLDING ApS | Company | 66.7% | 66.7% | 2008 |
| Individual | 20.0% | 20.0% | 2008 | |
| Individual | 10.0% | 10.0% | 2008 | |
| Individual | 25.0% | 25.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Per Lading | Chief Executive Officer | 0 companies |
| Evan Bengtsson Klarholt | Audit | 0 companies |
| Lars Bonderup Bjørn | Chairman | 0 companies |
| Michael Esbjørn Jensen | Chairman | 0 companies |
| Ole Sangill | Chairman | 0 companies |
| Douglas Joseph Murphy | Board of Directors | 0 companies |
| Lars Bülow Jørgensen | Board of Directors | 0 companies |
| M. N. Sudhindra Rao | Board of Directors | 0 companies |
| Anil Mahabir Prasad Gadodia | Board of Directors | 0 companies |
| Ib Rømer Nørregaard | Board of Directors | 0 companies |
| Hiren Vinay Shah | Board of Directors | 0 companies |