Skip to content
Riskpilot
← Back to search
Sign in
Get full access
HMN A/S
A/S
Active
CVR 15451335
Midtager 22, 2605
Brøndby
Manufacture of other fabricated metal products n.e.c.
·
NACE 2599
Est. 1991 · 34 years old
11 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of other fabricated metal products n.e.c.
/
HMN A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
15M
11M
8M
4M
0M
10M
2021
11M
+10%
2022
11M
0%
2023
12M
+9%
2024
11M
-8%
2025
EBITDA
DKK millions
6M
5M
3M
2M
0M
4M
2021
5M
+25%
2022
4M
-20%
2023
4M
0%
2024
4M
0%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
10.091
10.785
11.049
11.817
10.789
Staff expenses
-6.148
-6.169
-6.671
-7.644
-7.155
EBITDA
3.944
4.616
4.378
4.173
3.634
Depreciation & amort.
-322
-245
-209
-131
-202
EBIT
3.622
4.371
4.169
4.042
3.433
Net financials
9
-205
260
160
47
Profit before tax
3.630
4.166
4.429
4.202
3.480
Tax
800
919
1.065
874
769
Net profit
2.831
3.247
3.364
3.327
2.711
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
16.752
15.924
18.768
15.520
14.827
Equity
12.985
12.059
13.923
11.750
11.461
Long-term debt
0
0
0
0
0
Short-term debt
3.767
3.865
4.845
3.769
3.366
Total debt
3.767
3.865
4.845
3.769
3.366
Financial ratios
5-year trend
EBITDA margin (of gross profit)
33.7%
This company
2021
2025
Equity ratio
77.3%
This company
38.2%
Market median
102% above market
2021
2025
Return on equity
23.7%
This company
18.4%
Market median
29% above market
2021
2025
Net profit margin (of gross profit)
25.1%
This company
2021
2025
Asset turnover (of gross profit)
0.73×
This company
2021
2025
Debt / equity
0.29×
This company
0.62×
Market median
53% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on HMN A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
