| Revenue | DKK -241K | +139% |
| EBITDA | DKK -266K | -111% |
| Net profit | DKK 3,4M | +16% |
| Total assets | DKK 65,4M | +6% |
| Equity | DKK 54,1M | +6% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -15 | -15 | -19 | -31 | -39 | -124 | -115 | -115 | -81 | -106 | -105 | -101 | -241 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -400 | -48 | -48 | -48 | -45 | -24 | -25 | -25 |
| EBITDA | -33 | -15 | -15 | -19 | -31 | -39 | -524 | -163 | -163 | -130 | -150 | -129 | -126 | -266 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -15 | -15 | -19 | -31 | -39 | -524 | -163 | -163 | -130 | -150 | -129 | -126 | -266 |
| Net financials | 2.560 | 3.608 | 3.982 | 3.855 | 6.136 | 1.896 | 8.931 | 2.423 | 493 | 9.464 | -5.794 | 2.337 | 3.066 | 3.996 |
| Profit before tax | 2.527 | 3.593 | 3.966 | 3.836 | 6.105 | 1.857 | 8.407 | 2.260 | 330 | 9.335 | -5.944 | 2.207 | 2.940 | 3.729 |
| Tax | 98 | 135 | 98 | 136 | 205 | 107 | 162 | -189 | -17 | 978 | -81 | -105 | 44 | 359 |
| Net profit | 2.429 | 3.458 | 3.868 | 3.700 | 5.900 | 1.750 | 8.245 | 2.450 | 347 | 8.357 | -5.864 | 2.312 | 2.896 | 3.371 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.510 | 24.177 | 26.421 | 29.589 | 33.384 | 34.588 | 42.696 | 44.979 | 47.758 | 67.612 | 56.807 | 59.598 | 61.932 | 65.389 |
| Equity | 16.297 | 19.648 | 23.413 | 27.015 | 32.813 | 34.459 | 42.598 | 44.940 | 45.176 | 53.420 | 47.442 | 49.737 | 50.858 | 54.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 213 | 4.529 | 3.008 | 2.574 | 572 | 129 | 98 | 39 | 2.582 | 14.192 | 9.365 | 9.861 | 11.075 | 11.288 |
| Total debt | 213 | 4.529 | 3.008 | 2.574 | 572 | 129 | 98 | 39 | 2.582 | 14.192 | 9.365 | 9.861 | 11.075 | 11.288 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2014 | |
| Individual | 25.0% | 25.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |