| Revenue | DKK 89K | +0% |
| EBITDA | DKK 89K | +217% |
| Net profit | DKK 89K | +224% |
| Total assets | DKK 2K | -65% |
| Equity | DKK -108K | +45% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 3 | -41 | — | 54 | 41 | 32 | 69 | 85 | 69 | 66 | 89 | 89 |
| Staff expenses | -0 | -482 | -9 | -2 | -0 | -0 | -0 | -0 | -70 | -113 | -212 | -166 | -0 |
| EBITDA | -10 | -480 | -50 | -73 | 54 | 41 | 32 | 69 | 15 | -44 | -147 | -76 | 89 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -6 | -0 | -0 |
| EBIT | -10 | -480 | -50 | -73 | 54 | 41 | 32 | 63 | 10 | -50 | -152 | -76 | 89 |
| Net financials | 3.870 | -14 | -1 | -1 | -0 | 0 | 0 | 3 | 8 | 12 | 11 | 4 | -0 |
| Profit before tax | 3.860 | -493 | -51 | -74 | 54 | 41 | 32 | 66 | 17 | -38 | -142 | -72 | 89 |
| Tax | -25 | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.885 | -463 | -51 | -74 | 54 | 41 | 32 | 66 | 17 | -38 | -142 | -72 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.895 | 693 | 0 | 21 | 0 | 2 | 0 | 140 | 147 | 109 | 86 | 5 | 2 |
| Equity | 432 | -31 | -82 | -156 | -103 | -61 | -29 | 37 | 54 | 16 | -125 | -197 | -108 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.463 | 724 | 82 | 178 | 103 | 63 | 29 | 103 | 93 | 93 | 211 | 202 | 110 |
| Total debt | 1.463 | 724 | 82 | 178 | 103 | 63 | 29 | 103 | 93 | 93 | 211 | 202 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1993 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |