| Revenue | DKK 72,1M | -35% |
| EBITDA | DKK 55,1M | -35% |
| Net profit | DKK 30,7M | +50% |
| Total assets | DKK 429,1M | -51% |
| Equity | DKK 136,7M | +8% |
| Employees | 31 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189.684 | 222.775 | 196.437 | 179.618 | 170.227 | 161.280 | 147.669 | 130.161 | 82.179 | 77.925 | 95.583 | 111.429 | 72.083 |
| Staff expenses | -42.814 | -46.828 | -49.945 | -48.185 | -43.606 | -39.555 | -38.997 | -34.912 | -32.923 | -30.725 | -25.678 | -26.555 | -16.958 |
| EBITDA | 146.870 | 175.947 | 146.492 | 131.433 | 101.180 | 121.631 | 108.630 | 95.249 | 49.256 | 47.200 | 69.905 | 84.874 | 55.125 |
| Depreciation & amort. | -628 | 1.209 | -1.375 | -1.291 | -1.781 | -342 | -478 | -304 | -259 | -26 | -11 | -0 | -0 |
| EBIT | 146.242 | 174.738 | 145.117 | 130.142 | 99.399 | 121.289 | 108.152 | 94.945 | 48.997 | 47.174 | 69.894 | 84.874 | 55.125 |
| Net financials | -26.942 | -34.788 | -30.454 | -35.562 | -29.788 | -29.400 | -32.139 | -34.428 | -32.498 | -48.270 | -57.016 | -58.683 | -15.810 |
| Profit before tax | 119.300 | 139.950 | 114.663 | 94.580 | 69.611 | 91.889 | 76.013 | 60.517 | 16.499 | -1.096 | 12.878 | 26.191 | 39.315 |
| Tax | 29.641 | 33.911 | 26.417 | 20.808 | 15.322 | 20.221 | 16.741 | 13.393 | 3.646 | -232 | 2.897 | 5.767 | 8.651 |
| Net profit | 89.659 | 106.039 | 88.246 | 73.772 | 54.289 | 71.668 | 59.272 | 47.124 | 12.853 | -864 | 9.981 | 20.424 | 30.664 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.395.810 | 1.280.732 | 1.283.997 | 1.120.178 | 1.220.695 | 1.340.354 | 1.342.964 | 1.227.355 | 1.122.944 | 1.364.630 | 1.187.315 | 878.282 | 429.057 |
| Equity | 121.205 | 131.245 | 131.490 | 205.262 | 186.551 | 204.219 | 163.491 | 155.615 | 121.468 | 95.604 | 105.584 | 126.008 | 136.672 |
| Long-term debt | 280.564 | 280.000 | 280.000 | 280.000 | 280.000 | 280.000 | 281.116 | 283.138 | 280.000 | 280.000 | 280.000 | 280.000 | 120.000 |
| Short-term debt | 985.203 | 859.336 | 863.489 | 622.516 | 744.590 | 846.474 | 886.364 | 780.548 | 715.083 | 984.149 | 801.731 | 470.660 | 170.683 |
| Total debt | 1.265.767 | 1.139.336 | 1.143.489 | 902.516 | 1.024.590 | 1.126.474 | 1.167.480 | 1.063.686 | 995.083 | 1.264.149 | 1.081.731 | 750.660 | 290.683 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1991 | — | — |
AT Management | Management | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HD Management | Management | 2013 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
CJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 1998 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1997 | — | — | |
| Deputy Chairman | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1991 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ITD HOLDING A/S | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Arnstein Terjesen | Management | 0 companies |
| Kim Reinhard Høi | Chief Executive Officer | 0 companies |
| Heike Duus Damkjær | Management | 0 companies |
| Stefan Kumarage Schou | Chief Executive Officer | 0 companies |
| Carina Jelling Ørnbo Christensen | Chief Executive Officer | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Hans Magnus Winther Juhl | Deputy Chairman | 0 companies |
| Jens-Peter Fallesen | Deputy Chairman | 0 companies |
| Jesper Høgh Bach | Board of Directors | 0 companies |
| Joan Randi Hansen | Board of Directors | 0 companies |
| Inge Merete Vædeled Koch | Board of Directors | 0 companies |
| Jacob Christian Nielsen | Chairman | 0 companies |
| Jørgen Rørby Johansen | Board of Directors | 0 companies |
| Egon Sørensen | Deputy Chairman | 0 companies |
| Kaj Rasmussen | Board of Directors | 0 companies |
| Jørgen Bøje | Board of Directors | 0 companies |
| Rene Bülow | Board of Directors | 0 companies |
| Johnny Amtoft | Board of Directors | 0 companies |
| Kurt Rimmer Pagh | Board of Directors | 0 companies |
| Gert Henning Jakobsen | Board of Directors | 0 companies |
| Jens Sørensen | Board of Directors | 0 companies |
| Ole Skovlund | Board of Directors | 0 companies |
| Niels Juel Nielsen | Deputy Chairman | 0 companies |
| John Vilstrup Thomsen | Chairman | 0 companies |
| Morten Dalgaard | Board of Directors | 0 companies |
| Kim Leidersdorff Johansen | Board of Directors | 0 companies |
| Georg Tang Anneberg | Board of Directors | 0 companies |
| John Agervig Skovrup | Chairman | 0 companies |
| Peer Kamp Vestergaard | Board of Directors | 0 companies |
| Thomas Storm Autzen | Chairman | 0 companies |
| Knud Ole Velbæk | Board of Directors | 0 companies |
| Peter Christian Provstgaard | Board of Directors | 0 companies |
| Mogens Steen Therkelsen | Board of Directors | 0 companies |
| Steen Frederiksen | Board of Directors | 0 companies |
| Knud Erik Christesen | Chairman | 0 companies |
| Johannes Michael Hansen | Board of Directors | 0 companies |
| Ole Kaae Glibstrup | Board of Directors | 0 companies |
| Poul Henrik Schou | Board of Directors | 0 companies |
| Allan Jacobsen | Board of Directors | 0 companies |
| Jens Iwer Petersen | Chairman | 0 companies |
| Jørgen Ernst Andersen | Board of Directors | 0 companies |
| Christian Sørensen Madsen | Deputy Chairman | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Torben Rafn | Board of Directors | 0 companies |
| Klaus Jensen | Board of Directors | 0 companies |
| Christina Baun Hansen | Board of Directors | 0 companies |
| Jørn Kudsk | Board of Directors | 0 companies |
| Ib Jørgen Andersen | Board of Directors | 0 companies |
| Gert Andersen | Board of Directors | 0 companies |