| Revenue | DKK -49K | +129% |
| EBITDA | DKK -49K | -129% |
| Net profit | DKK 229K | +572% |
| Total assets | DKK 2,1M | +12% |
| Equity | DKK 1,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -31 | -23 | -23 | -30 | -28 | -32 | -22 | -21 | -19 | -21 | -49 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 354 | -31 | 611 | -23 | -30 | -36 | -32 | -22 | -21 | -19 | -21 | -49 |
| Depreciation & amort. | 192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 162 | -31 | 611 | -23 | -30 | -36 | -32 | -22 | -21 | -19 | -21 | -49 |
| Net financials | -96 | 204 | 18 | 375 | 36 | 391 | -378 | 231 | 222 | 868 | -27 | 329 |
| Profit before tax | 66 | 172 | 629 | 352 | 6 | 355 | -410 | 210 | 201 | 849 | -48 | 280 |
| Tax | -0 | 0 | 155 | 81 | -4 | 79 | -0 | -0 | -0 | 187 | -0 | 51 |
| Net profit | 66 | 172 | 473 | 271 | 10 | 277 | -410 | 210 | 201 | 662 | -48 | 229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.556 | 2.433 | 2.801 | 2.741 | 1.954 | 2.245 | 1.422 | 1.626 | 1.629 | 2.264 | 1.840 | 2.061 |
| Equity | 2.494 | 2.415 | 2.639 | 2.660 | 1.938 | 2.015 | 1.404 | 1.614 | 1.615 | 2.077 | 1.829 | 1.858 |
| Long-term debt | 0 | 0 | 146 | 65 | 0 | 71 | 0 | 0 | 0 | 177 | 0 | 5 |
| Short-term debt | 62 | 18 | 16 | 17 | 16 | 160 | 18 | 13 | 14 | 10 | 11 | 198 |
| Total debt | 62 | 18 | 163 | 81 | 16 | 231 | 18 | 13 | 14 | 187 | 11 | 204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1991 | — | — |
AR | Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 1992 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Palle Stig Andersen | Board of Directors | 0 companies |
| Jens Vagn Slott Andersen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |