| Revenue | DKK 1,5M | +59% |
| EBITDA | DKK 298K | +166% |
| Net profit | DKK 297K | +188% |
| Total assets | DKK 774K | +40% |
| Equity | DKK 301K | +9280% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.334 | 2.080 | 1.885 | 1.949 | 1.648 | 1.860 | 1.677 | 1.508 | 1.489 | 1.784 | 1.141 | 955 | 1.515 |
| Staff expenses | -2.125 | -2.071 | -2.174 | -1.895 | -1.901 | -1.726 | -1.698 | -1.627 | -1.475 | -1.398 | -1.411 | -1.406 | -1.217 |
| EBITDA | 210 | 9 | -288 | 53 | -253 | 134 | -20 | -119 | 14 | 386 | -270 | -451 | 298 |
| Depreciation & amort. | -76 | -73 | -10 | -8 | -8 | -6 | -18 | -18 | -18 | -0 | -0 | -0 | -0 |
| EBIT | 134 | -64 | -298 | 45 | -261 | 128 | -38 | -137 | -4 | 386 | -270 | -451 | 298 |
| Net financials | -31 | 169 | 15 | 231 | 43 | 46 | 112 | -79 | -6 | 136 | 22 | 246 | -1 |
| Profit before tax | 103 | 105 | -283 | 276 | -218 | 174 | 74 | -217 | -10 | 522 | -248 | -205 | 297 |
| Tax | 25 | 34 | -54 | 82 | -0 | -0 | 11 | -0 | 78 | -0 | -0 | 132 | -0 |
| Net profit | 77 | 71 | -229 | 194 | -218 | 174 | 63 | -217 | -88 | 522 | -248 | -337 | 297 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.666 | 1.645 | 1.523 | 1.195 | 969 | 1.004 | 1.057 | 1.007 | 882 | 1.313 | 890 | 552 | 774 |
| Equity | 316 | 387 | 158 | 352 | 135 | 309 | 371 | 155 | 67 | 588 | 340 | 3 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 115 | 115 | 119 | 119 | 122 |
| Short-term debt | 1.350 | 1.258 | 1.365 | 843 | 834 | 695 | 686 | 811 | 701 | 610 | 432 | 430 | 352 |
| Total debt | 1.350 | 1.258 | 1.365 | 843 | 834 | 695 | 686 | 852 | 815 | 725 | 550 | 548 | 474 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Founder | Founder | 1991 | — | — |
CH Management | Management | 1997 | — | — |
RP Audit | Audit | 1991 | — | — |
LC Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.J. TRYK AARUP HOLDING ApS | Company | 90.0% | 90.0% | 2016 |
BJ TRYK AARUP ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Founder | 0 companies |
| Claus Henrik Jakobsen | Management | 0 companies |
| RIO PARTNER | Audit | 0 companies |
| Leo Chr Jacobsen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Ole Jesper Jakobsen | Chairman | 0 companies |
| Henrik Wichmann | Board of Directors | 0 companies |
| Vagn Jensen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |