| Revenue | — | — |
| EBITDA | DKK -21,8M | -17% |
| Net profit | DKK 28,1M | -95% |
| Total assets | DKK 9B | -6% |
| Equity | DKK 8,8B | -6% |
| Employees | 14 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 15.638.202 | 16.361.583 | 16.715.887 | 18.072.487 | 19.354.643 | 20.021.141 | — | 0 | 0 | — | — | — |
| Staff expenses | -6.016 | -2.829.342 | -2.926.317 | -3.001.733 | -3.043.239 | -3.169.236 | -3.489.486 | -8.695 | -10.422 | -13.484 | -13.727 | -15.170 | -16.686 |
| EBITDA | -15.042 | 1.499.527 | 2.186.500 | 2.701.855 | 2.591.443 | 2.994.449 | 3.879.488 | -15.214 | 19.947 | -15.984 | -17.766 | -18.607 | -21.832 |
| Depreciation & amort. | -1.405 | -1.681.636 | -2.679.931 | -1.376.392 | -1.109.830 | -1.331.629 | 3.117.920 | -971 | -1.006 | -1.016 | -1.083 | -1.129 | -1.220 |
| EBIT | -16.447 | -182.109 | -493.431 | 1.325.463 | 1.481.613 | 1.662.821 | 761.568 | -16.185 | 18.941 | -17.000 | -18.849 | -19.736 | -23.052 |
| Net financials | -1.522.609 | -1.315.297 | -2.191.948 | -351.002 | -265.923 | 227.441 | -345.188 | -558.092 | 924.776 | 1.959.457 | 921.597 | 619.776 | 51.123 |
| Profit before tax | -1.539.056 | -635.300 | -1.063.133 | 925.853 | 1.094.486 | 1.382.145 | 369.888 | -574.278 | 903.583 | 1.942.457 | 902.748 | 600.040 | 28.071 |
| Tax | -0 | 29.910 | 36.540 | 12.498 | 78.781 | 81.906 | 65.030 | -0 | 2.606 | 87 | -0 | -0 | -0 |
| Net profit | -1.539.056 | -665.210 | -1.099.673 | 913.355 | 1.015.705 | 1.300.239 | 304.857 | -574.278 | 900.977 | 1.942.370 | 902.748 | 600.040 | 28.071 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.413.891 | 20.713.310 | 19.812.148 | 18.984.564 | 17.833.064 | 26.549.473 | 31.322.193 | 6.174.143 | 6.951.422 | 8.046.509 | 8.752.709 | 9.527.706 | 8.976.129 |
| Equity | 7.589.155 | 7.105.928 | 5.958.114 | 5.813.190 | 5.659.339 | 6.301.488 | 11.568.902 | 5.122.959 | 6.002.150 | 7.959.672 | 8.659.020 | 9.424.437 | 8.849.641 |
| Long-term debt | 6.399.550 | 7.806.175 | 4.369.192 | 3.909.937 | 4.451.612 | 10.305.573 | 14.307.705 | 907.748 | 876.498 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.517.117 | 4.047.380 | 4.835.230 | 4.802.639 | 3.390.344 | 4.264.591 | 5.019.335 | 143.436 | 72.774 | 86.836 | 93.689 | 103.269 | 126.488 |
| Total debt | 11.916.667 | 9.300.620 | 9.204.422 | 8.712.576 | 7.841.956 | 15.066.624 | 19.753.292 | 1.051.184 | 949.273 | 86.836 | 93.689 | 103.269 | 126.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Deputy | Deputy | 2002 | — | — |
JN Deputy | Deputy | 2002 | — | — |
KA Deputy | Deputy | 2014 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
AE Deputy | Deputy | 1986 | — | — |
SJ Deputy | Deputy | 2022 | — | — |
GK Deputy | Deputy | 2006 | — | — |
KA Executive Committee | Executive Committee | 1986 | — | — |
MS Deputy | Deputy | 2022 | — | — |
| Deputy | 1986 | — | — | |
JB Deputy | Deputy | 2010 | — | — |
SF Deputy | Deputy | 1986 | — | — |
OB Deputy | Deputy | 1986 | — | — |
IT Deputy | Deputy | 2018 | — | — |
VD Deputy | Deputy | 2022 | — | — |
WE Deputy | Deputy | 1986 | — | — |
TB | Deputy | 2014 | — | — |
JO Deputy | Deputy | 1986 | — | — |
KM Deputy | Deputy | 2002 | — | — |
BO Deputy | Deputy | 1986 | — | — |
SG Deputy | Deputy | 1986 | — | — |
TS Deputy | Deputy | 2026 | — | — |
BZ Deputy | Deputy | 1986 | — | — |
NH Deputy | Deputy | 1986 | — | — |
KG Management | Management | 2026 | — | — |
KU Deputy | Deputy | 1986 | — | — |
BØ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
KP Deputy | Deputy | 2006 | — | — |
AP Deputy | Deputy | 2026 | — | — |
IL Management | Management | 1986 | — | — |
HH Deputy | Deputy | 2001 | — | — |
PW Deputy | Deputy | 1986 | — | — |
MI Deputy | Deputy | 2022 | — | — |
CK Deputy | Deputy | 2010 | — | — |
JM Deputy | Deputy | 1997 | — | — |
UH Deputy | Deputy | 2001 | — | — |
MS Deputy | Deputy | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Deputy Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — | |
| Board of Directors | 2007 | — | — | |
| Deputy Chairman | 2019 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1986 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Martin Nielsen | Deputy | 0 companies |
| Jan Normann Rasmussen | Deputy | 0 companies |
| Karin Andersen | Deputy | 0 companies |
| Tommy Thomsen | Chief Executive Officer | 0 companies |
| Aage Erling Jensen | Deputy | 0 companies |
| Sune Jordt | Deputy | 0 companies |
| Gunner Karsten Pedersen | Deputy | 0 companies |
| Knud Arne Møller | Executive Committee | 0 companies |
| Mette Stenild Grøn | Deputy | 0 companies |
| Christian Johannes Gellert Nielsen | Deputy | 0 companies |
| Jesper Bern | Deputy | 0 companies |
| Søren Flemming Woldbye | Deputy | 0 companies |
| Otto Bertel Christensen | Deputy | 0 companies |
| Ingimar Tor Thomsen | Deputy | 0 companies |
| Victor Dahlgren | Deputy | 0 companies |
| William Eggert Simonsen | Deputy | 0 companies |
| Thomas Bo Krogslund Jørgensen | Deputy | 0 companies |
| Jørn Olsen | Deputy | 0 companies |
| Karin Matthiesen | Deputy | 0 companies |
| Bendt Oluf Rørsted | Deputy | 0 companies |
| Suzanne Guss Boldsen | Deputy | 0 companies |
| Thomas Seehuusen Juhl | Deputy | 0 companies |
| Børge Zacho | Deputy | 0 companies |
| Niels Henrik Pedersen | Deputy | 0 companies |
| Kathrine Geisler Madsen | Management | 0 companies |
| Kurt Ulf Jensen | Deputy | 0 companies |
| Bent Østergaard | Chief Executive Officer | 0 companies |
| Kenn Paul Jørgensen | Deputy | 0 companies |
| Adam Pedersen Nordhald | Deputy | 0 companies |
| Inge Laila Yvonne Rasmussen | Management | 0 companies |
| Hans Hauschildt Holm | Deputy | 0 companies |
| Peter Weitemeyer | Deputy | 0 companies |
| Monica Isaksen | Deputy | 0 companies |
| Claus Kesting | Deputy | 0 companies |
| Jill Mildred Melby | Deputy | 0 companies |
| Ulla Henriksen | Deputy | 0 companies |
| Michael Stig | Deputy | 0 companies |
| Ulla Charlotte Munch-Petersen | Board of Directors | 0 companies |
| Bendt Bendtsen | Board of Directors | 0 companies |
| Torben Götzsche Munkholm | Board of Directors | 0 companies |
| Niels Ryslev | Board of Directors | 0 companies |
| Svend Wilhelm Fuglsang Kristoffersen | Board of Directors | 0 companies |
| Niels Secher Fisch-Thomsen | Chairman | 0 companies |
| Henrik Helbech Larsen | Board of Directors | 0 companies |
| Flemming Kristensen Sneum | Board of Directors | 0 companies |
| Jens Ditlev Lauritzen | Chairman | 0 companies |
| Erik Bierre | Board of Directors | 0 companies |
| Betina Ipsen | Board of Directors | 0 companies |
| Trine Kamper Schlander | Board of Directors | 0 companies |
| Flemming Sandstrøm | Board of Directors | 0 companies |
| Jørgen Frederik Wesenberg-Lund | Board of Directors | 0 companies |
| Karen Kirsten Lauritzen Bay | Board of Directors | 0 companies |
| Inge Grønvold | Board of Directors | 0 companies |
| Arne Engel | Board of Directors | 0 companies |
| Aage Birger Møller Pedersen | Board of Directors | 0 companies |
| Ib Møller Sørensen | Board of Directors | 0 companies |
| Jørgen Elling Johansen | Board of Directors | 0 companies |
| Dorthe Helle Olsen | Board of Directors | 0 companies |
| Klaus Juel Hansen | Board of Directors | 0 companies |
| Carsten Routhe Johansen | Board of Directors | 0 companies |
| Karsten Krower Laursen | Chairman | 0 companies |
| Carsten Eine | Board of Directors | 0 companies |
| Niels Hesselberg Thomsen | Board of Directors | 0 companies |
| Karl Anker Christiansen | Board of Directors | 0 companies |
| Jørn Peter Jensen | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |
| Jesper Jessing | Board of Directors | 0 companies |
| Andreas Schou Kristensen | Board of Directors | 0 companies |
| Michael Betto Vibe Fiorini | Deputy Chairman | 0 companies |
| Kigge Mai Hvid | Board of Directors | 0 companies |
| Kristian Kristensen | Board of Directors | 0 companies |
| Niels Wilhelm Holm | Board of Directors | 0 companies |
| Niels Bach | Board of Directors | 0 companies |
| Richard Berg-Larsen | Board of Directors | 0 companies |
| Ib Nielsen | Board of Directors | 0 companies |
| Birger Nielsen | Board of Directors | 0 companies |
| Steen Riisgaard | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Board of Directors | 0 companies |
| Inge Lise Loft | Board of Directors | 0 companies |
| Per Schmidt | Chairman | 0 companies |
| Claus Kruse | Board of Directors | 0 companies |
| Erik Gregers Hansen | Deputy Chairman | 0 companies |
| Poul Rosendahl | Board of Directors | 0 companies |
| Ejgil Kromann | Board of Directors | 0 companies |
| Aage Rank | Board of Directors | 0 companies |