| Revenue | DKK -37K | +6% |
| EBITDA | DKK 13K | -43% |
| Net profit | DKK 185K | +183% |
| Total assets | DKK 1,8M | +5% |
| Equity | DKK 566K | +49% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 136 | -40 | 33 | -95 | -8 | -16 | -88 | 350 | -24 | -28 | -17 | -35 | -37 |
| Staff expenses | -0 | -160 | -243 | -318 | -424 | -289 | -303 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12 | 330 | -283 | -285 | -519 | -297 | -319 | -89 | 350 | -24 | -28 | -17 | 23 | 13 |
| Depreciation & amort. | -15 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 313 | -299 | -302 | -535 | -314 | -336 | -106 | 350 | -24 | -28 | -17 | 23 | 13 |
| Net financials | -806 | -1.004 | -30 | 1.210 | -828 | -149 | -261 | -113 | -16 | -493 | -47 | 91 | 42 | 172 |
| Profit before tax | -366 | 164 | -329 | 908 | -1.186 | 36 | -449 | 192 | 334 | -517 | -74 | 73 | 65 | 185 |
| Tax | -81 | 40 | -67 | 208 | -277 | -0 | -0 | -0 | 71 | 9 | 5 | 3 | -0 | -0 |
| Net profit | -285 | 124 | -262 | 700 | -909 | 27 | -513 | 61 | 263 | -525 | -79 | 71 | 65 | 185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.438 | 3.472 | 3.865 | 4.823 | 3.944 | 4.405 | 3.226 | 3.958 | 2.396 | 672 | 589 | 2.118 | 1.730 | 1.816 |
| Equity | 1.850 | 1.601 | 1.220 | 1.920 | 1.011 | 1.038 | 525 | 586 | 849 | 324 | 245 | 316 | 381 | 566 |
| Long-term debt | -970 | -925 | 870 | 871 | 821 | 718 | 666 | 614 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.618 | -946 | 1.775 | 2.033 | 2.113 | 2.648 | 2.035 | 2.758 | 1.547 | 348 | 345 | 1.802 | 1.349 | 1.250 |
| Total debt | -2.587 | -1.871 | 2.645 | 2.903 | 2.933 | 3.366 | 2.701 | 3.372 | 1.547 | 348 | 345 | 1.802 | 1.349 | 1.250 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1991 | — | — |
OJ Founder | Founder | 1991 | — | — |
KJ Management | Management | 1991 | — | — |
KS Founder | Founder | 1991 | — | — |
PB | Audit | 1997 | — | — |
ML Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2020 | |
HELGE THESTRUP LEASING ApS | Company | 25.0% | 25.0% | 1991 |
| Individual | 33.3% | 33.3% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Leif Tingbjerg Pedersen | Founder | 0 companies |
| Ole Jensen | Founder | 0 companies |
| Krisjan Joanes Olsen | Management | 0 companies |
| Kristen Schmidt Trærup | Founder | 0 companies |
| Paul Bo Frier Nielsen | Audit | 0 companies |
| Martin Lauritzen | Founder | 0 companies |