| Revenue | DKK 1,1M | -39% |
| EBITDA | DKK 1,1M | -39% |
| Net profit | DKK 187K | -77% |
| Total assets | DKK 26,2M | -1% |
| Equity | DKK 6,1M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 11 | 635 | 905 | 1.761 | 1.077 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | 0 | 11 | 571 | 905 | 1.761 | 1.077 |
| Depreciation & amort. | -0 | -0 | 21 | -385 | -385 | -386 | -385 |
| EBIT | -1 | 0 | -10 | 186 | 520 | 1.376 | 692 |
| Net financials | 1 | 0 | -2 | -361 | -399 | -333 | -452 |
| Profit before tax | 0 | — | -13 | -175 | 121 | 1.043 | 240 |
| Tax | 0 | -0 | -35 | -111 | -84 | 214 | 53 |
| Net profit | 0 | 0 | 23 | -65 | 205 | 829 | 187 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|---|
| Total assets | 504 | 504 | 25.000 | 26.177 | 26.065 | 26.483 | 26.187 |
| Equity | 504 | 504 | 4.853 | 4.788 | 5.124 | 5.953 | 6.140 |
| Long-term debt | 0 | 0 | 0 | 36.000 | 16.900 | 17.749 | 16.178 |
| Short-term debt | 0 | 0 | 570 | 1.795 | 2.432 | 939 | 1.959 |
| Total debt | 0 | 0 | 18.570 | 19.795 | 19.332 | 18.688 | 18.137 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2013 | — | — |
HG Management | Management | 1990 | — | — |
LG Management | Management | 2006 | — | — |
BG Management | Management | 2013 | — | — |
PS Management | Management | 2013 | — | — |
BE Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDEN A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Scheel Frykmann | Management | 0 companies |
| Henrik Gjørup | Management | 0 companies |
| Lars Gjørup | Management | 0 companies |
| Bjarne Gjørup | Management | 0 companies |
| Peter Selck | Management | 0 companies |
| Birgit Elsebeth Gjørup | Management | 0 companies |