| Revenue | DKK 1,5M | -58% |
| EBITDA | DKK 6M | +72% |
| Net profit | DKK 4,6M | +186% |
| Total assets | DKK 564K | -98% |
| Equity | DKK 541K | +113% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 3.600 | 3.578 | 3.571 | 1.500 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 3.459 | 3.497 | 3.489 | 6.013 |
| Depreciation & amort. | -1.344 | -1.344 | -1.344 | -560 |
| EBIT | 2.115 | 2.153 | 2.145 | 5.453 |
| Net financials | -2.098 | -2.078 | -7.496 | -896 |
| Profit before tax | 18 | 75 | -5.351 | 4.557 |
| Tax | 60 | 10 | -66 | -0 |
| Net profit | -42 | 65 | -5.284 | 4.557 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 55.798 | 41.207 | 24.492 | 564 |
| Equity | 1.604 | 1.469 | -4.016 | 541 |
| Long-term debt | 30.000 | 27.500 | 25.000 | 0 |
| Short-term debt | 24.138 | 12.172 | 3.507 | 23 |
| Total debt | 54.138 | 39.672 | 28.507 | 23 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
ML Management | Management | 2008 – 2010 |
SA Management | Management | 1991 – 1993 |
FJ Management | Management | 2008 – 2008 |
KB Management | Management | 1991 – 1997 |
OH Chief Executive Officer | Chief Executive Officer | 2011 – 2017 |
LT Management | Management | 2010 – 2011 |
P | Audit | 1991 – 1992 |
AW Management | Management | 1991 – 1992 |
PA Management | Management | 1997 – 2008 |
HH Founder | Founder | 1991 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (19) | ||
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2008 – 2011 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Board of Directors | 2009 – 2011 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1997 – 2008 | |
| Board of Directors | 1991 – 1997 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2011 – 2014 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 1991 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Laust Torp | Management | 0 companies |
| Svend Aage Pedersen | Management | 0 companies |
| Finn Jensen | Management | 0 companies |
| Kaj Bjerg Sørensen | Management | 0 companies |
| Olaf Haahr | Chief Executive Officer | 0 companies |
| Lene Tastum Hansen | Management | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| August Werner Wriedt | Management | 0 companies |
| Poul Arne Sørensen | Management | 0 companies |
| Han Herred Sparekasse | Founder | 0 companies |
| Tage Ogstrup | Board of Directors | 0 companies |
| Peter Drewsen Fredsted | Board of Directors | 0 companies |
| Erik Bent Hansen | Chairman | 0 companies |
| Henrik Heide Ottosen | Chairman | 0 companies |
| Kristian Toksvig Flamsholt | Board of Directors | 0 companies |
| Poul Henning Fischer | Board of Directors | 0 companies |
| Ejler Jørgensen | Board of Directors | 0 companies |
| Henning Windeløv Sørensen | Board of Directors | 0 companies |
| Jens Peter Mortensen | Board of Directors | 0 companies |
| Gunnar Nielsen | Board of Directors | 0 companies |
| Jørn Østergaard Jensen | Board of Directors | 0 companies |
| Svend Thorn Jakobsen | Board of Directors | 0 companies |
| Flemming Sørensen | Chairman | 0 companies |
| Flemming Anker Christensen | Chairman | 0 companies |
| Ole Christian Frost Olesen | Board of Directors | 0 companies |
| Bent Magnussen | Board of Directors | 0 companies |
| Erik Braad | Board of Directors | 0 companies |
| Jens Nielsen | Board of Directors | 0 companies |
| Finn Strier Poulsen | Board of Directors | 0 companies |