| Revenue | DKK 5,1M | +1% |
| EBITDA | DKK 1,3M | +6% |
| Net profit | DKK 912K | +1% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 1,7M | +7% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.910 | 3.370 | 4.495 | 5.014 | 5.054 |
| Staff expenses | -2.815 | -2.692 | -3.182 | -3.739 | -3.753 |
| EBITDA | 40 | 678 | 1.313 | 1.230 | 1.301 |
| Depreciation & amort. | -90 | -84 | -83 | -65 | -83 |
| EBIT | -50 | 595 | 1.230 | 1.166 | 1.218 |
| Net financials | 3 | -3 | -1 | 4 | -23 |
| Profit before tax | -47 | 592 | 1.228 | 1.170 | 1.195 |
| Tax | -1 | 134 | 275 | 269 | 283 |
| Net profit | -45 | 458 | 954 | 901 | 912 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.352 | 1.715 | 2.668 | 2.767 | 2.566 |
| Equity | 477 | 935 | 1.489 | 1.589 | 1.701 |
| Long-term debt | 0 | 90 | 0 | 0 | 0 |
| Short-term debt | 874 | 689 | 1.179 | 1.177 | 864 |
| Total debt | 874 | 779 | 1.179 | 1.177 | 864 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Founder | Founder | 1991 |
KH Management | Management | 2019 |
| Former (2) | ||
HB Management | Management | 1991 – 2004 |
IK Management | Management | 1991 – 1994 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Bjerring Daugaard | Management | 0 companies |
| Ib Kragh | Management | 0 companies |
| Jørgen Christian Kragh | Founder | 0 companies |
| Kresten Hildestad Daugaard | Management | 0 companies |
| Hans Henrik Daugaard | Board of Directors | 0 companies |
| Christine Hildestad Daugaard | Board of Directors | 0 companies |