| Revenue | DKK -396K | +1824% |
| EBITDA | DKK -396K | -1824% |
| Net profit | DKK -2,2M | -1427% |
| Total assets | DKK 3,5M | -57% |
| Equity | DKK 94K | -90% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -10 | -10 | — | -25 | -55 | -24 | -24 | -14 | -13 | -13 | -18 | -21 | -396 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -86 | -10 | -109 | -25 | -146 | -62 | -295 | -495 | -13 | -13 | -18 | -21 | -396 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -43 | -86 | -10 | -109 | -25 | -146 | -62 | -295 | -495 | -13 | -13 | -18 | -21 | -396 |
| Net financials | -113 | 857 | 1.151 | 323 | -5.829 | -2.678 | 2.653 | 843 | 1.625 | 2.178 | -9.034 | -3.270 | 184 | -1.805 |
| Profit before tax | -157 | 770 | 1.041 | 214 | -5.905 | -2.824 | 2.591 | 548 | 1.130 | 2.165 | -9.047 | -3.288 | 163 | -2.201 |
| Tax | 0 | 5 | 15 | 28 | 16 | 22 | 46 | 19 | 29 | 39 | 249 | -44 | -0 | -35 |
| Net profit | -157 | 765 | 1.027 | 186 | -5.921 | -2.846 | 2.545 | 529 | 1.101 | 2.127 | -9.296 | -3.244 | 163 | -2.166 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.832 | 13.478 | 14.014 | 14.502 | 12.617 | 17.372 | 20.514 | 27.138 | 29.792 | 22.883 | 11.579 | 6.773 | 8.267 | 3.515 |
| Equity | 11.635 | 12.404 | 13.368 | 13.564 | 10.328 | 6.713 | 9.817 | 10.450 | 11.443 | 13.569 | 4.159 | 797 | 960 | 94 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 | 45 | 0 | 0 | 0 |
| Short-term debt | 1.196 | 1.074 | 646 | 939 | 793 | 10.659 | 10.654 | 16.645 | 18.306 | 9.229 | 7.331 | 5.976 | 7.306 | 3.421 |
| Total debt | 1.196 | 1.074 | 646 | 939 | 793 | 10.659 | 10.654 | 16.645 | 18.306 | 9.270 | 7.376 | 5.976 | 7.306 | 3.421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF Founder | Founder | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Feilberg Hørlyck | Founder | 0 companies |