| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 115K | -49% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 2,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 372 | 31 | 96 | 50 | 41 | 106 | 20 | -53 | -15 | -1 | -1 | — | — | — |
| Staff expenses | -341 | -40 | -21 | -22 | -17 | -12 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | -9 | 76 | 28 | 23 | 94 | 4 | -53 | -15 | -1 | -1 | 0 | -4 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | -9 | 76 | 28 | 23 | 94 | 4 | -53 | -15 | -1 | -1 | 0 | -4 | 0 |
| Net financials | -1.257 | -19 | 54 | 28 | 200 | 421 | 1.292 | 213 | 54 | 86 | -287 | 168 | 265 | 142 |
| Profit before tax | -1.226 | -28 | 130 | 56 | 223 | 515 | 1.296 | 160 | 39 | 84 | -287 | 168 | 265 | 142 |
| Tax | 6 | 94 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 12 | 1 | -0 | 34 | 27 |
| Net profit | -1.232 | -122 | 130 | 56 | 223 | 515 | 1.296 | 160 | 39 | 72 | -288 | 168 | 226 | 115 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 576 | 412 | 537 | 559 | 778 | 1.247 | 2.420 | 2.486 | 2.404 | 2.367 | 1.953 | 2.004 | 2.144 | 2.116 |
| Equity | 504 | 382 | 516 | 539 | 762 | 1.217 | 2.408 | 2.467 | 2.396 | 2.355 | 1.953 | 2.004 | 2.108 | 2.087 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 72 | 30 | 21 | 20 | 16 | 30 | 12 | 18 | 8 | 12 | 0 | 0 | 36 | 29 |
| Total debt | 72 | 30 | 21 | 20 | 16 | 30 | 12 | 18 | 8 | 12 | 0 | 0 | 36 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Torben Bentzen | Audit | 0 companies |
| Helle Post | Board of Directors | 0 companies |
| Bettina Post | Board of Directors | 0 companies |