| Revenue | DKK -73K | +133% |
| EBITDA | DKK -73K | -133% |
| Net profit | DKK 199K | -89% |
| Total assets | DKK 8,9M | -4% |
| Equity | DKK 8,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -42 | -40 | -36 | -37 | -33 | -51 | -58 | -86 | -48 | -99 | -50 | -31 | -73 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -42 | -40 | -36 | -37 | -33 | -51 | -58 | -86 | -48 | -99 | -50 | -31 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -42 | -40 | -36 | -37 | -33 | -51 | -58 | -86 | -48 | -99 | -50 | -31 | -73 |
| Net financials | 594 | 467 | 444 | 734 | 92 | 636 | 4.083 | 220 | -101 | 2.788 | -282 | 61 | 1.966 | 328 |
| Profit before tax | 564 | 424 | 404 | 698 | 55 | 603 | 4.032 | 161 | -187 | 2.739 | -381 | 11 | 1.934 | 255 |
| Tax | 141 | 108 | 99 | 47 | 12 | -32 | 15 | 36 | -41 | 76 | -83 | 2 | 53 | 56 |
| Net profit | 422 | 317 | 305 | 651 | 43 | 635 | 4.017 | 126 | -146 | 2.663 | -297 | 8 | 1.881 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.357 | 10.597 | 6.706 | 6.010 | 4.331 | 4.194 | 7.835 | 7.723 | 7.285 | 8.865 | 8.565 | 7.448 | 9.330 | 8.944 |
| Equity | 15.169 | 9.385 | 5.340 | 5.991 | 3.934 | 3.569 | 7.586 | 7.662 | 7.138 | 8.801 | 8.504 | 7.412 | 9.293 | 8.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 1.212 | 1.366 | 19 | 397 | 626 | 249 | 61 | 147 | 64 | 61 | 36 | 37 | 52 |
| Total debt | 189 | 1.212 | 1.366 | 19 | 397 | 626 | 249 | 61 | 147 | 64 | 61 | 36 | 37 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Unofficial title | Unofficial title | 1998 | — | — |
BL Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Rune Thomsen | Unofficial title | 0 companies |
| Bent Lade | Management | 0 companies |