| Revenue | DKK -13K | -23% |
| EBITDA | DKK -13K | +23% |
| Net profit | DKK 83K | -71% |
| Total assets | DKK 3,2M | +4% |
| Equity | DKK 1,9M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -32 | -8 | -17 | -36 | -26 | -22 | -20 | -4 | -8 | -19 | 121 | -17 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -18 | -32 | -8 | -17 | -36 | -26 | -22 | -20 | -4 | -8 | -19 | 121 | -17 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -18 | -32 | -8 | -17 | -36 | -26 | -22 | -20 | -4 | -8 | -19 | 121 | -17 | -13 |
| Net financials | 200 | -1 | 87 | 23 | 112 | 40 | 55 | 46 | 101 | 376 | -306 | 114 | 381 | 120 |
| Profit before tax | 182 | -33 | 79 | 6 | 76 | 14 | 33 | 26 | 98 | 368 | -325 | 235 | 364 | 107 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | 80 | 24 |
| Net profit | 182 | -33 | 79 | 6 | 76 | 14 | 33 | 26 | 98 | 368 | -325 | 255 | 284 | 83 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.668 | 1.665 | 1.778 | 1.816 | 1.936 | 1.974 | 2.044 | 2.110 | 2.245 | 2.656 | 2.376 | 2.867 | 3.118 | 3.235 |
| Equity | 913 | 881 | 960 | 965 | 1.041 | 1.055 | 1.088 | 1.114 | 1.211 | 1.579 | 1.255 | 1.510 | 1.793 | 1.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 755 | 785 | 818 | 850 | 895 | 919 | 956 | 996 | 1.033 | 1.077 | 1.121 | 1.358 | 1.325 | 1.359 |
| Total debt | 755 | 785 | 818 | 850 | 895 | 919 | 956 | 996 | 1.033 | 1.077 | 1.121 | 1.358 | 1.325 | 1.359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1996 | — | — |
OS Audit | Audit | 1991 | — | — |
EB Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leheen Ditlevsen | Founder | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Erik Berg | Founder | 0 companies |
| Carsten Højer Jensen | Board of Directors | 0 companies |
| Anne-Mette Birkedal Milbo | Board of Directors | 0 companies |
| Simon Emil Harpøth | Board of Directors | 0 companies |
| Anette Wind Harpøth-Hansen | Board of Directors | 0 companies |
| Kristian Strand | Board of Directors | 0 companies |