| Revenue | DKK -44K | -21% |
| EBITDA | DKK -44K | +21% |
| Net profit | DKK -445K | -115% |
| Total assets | DKK 25,6M | +14% |
| Equity | DKK 7,3M | -17% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -185 | 200 | 200 | -4.953 | 272 | 0 | 0 | 0 | -15 | -62 | -54 | -55 | -44 |
| Staff expenses | -87 | -167 | -190 | -208 | -190 | -166 | -154 | -35 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -509 | -352 | -88 | -66 | -5.143 | -2.777 | -65 | -59 | -34 | -15 | -62 | -54 | -55 | -44 |
| Depreciation & amort. | -74 | -38 | -111 | -111 | -111 | -111 | 80 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -583 | -390 | -199 | -177 | -5.254 | -2.888 | -144 | -59 | -34 | -15 | -62 | -54 | -55 | -44 |
| Net financials | 1.472 | 319 | 1.885 | 1.130 | 1.962 | 2.337 | 229 | 549 | 467 | 576 | -3.676 | -96 | 2.954 | -402 |
| Profit before tax | 889 | -71 | 1.686 | 953 | -3.291 | -550 | 85 | 490 | 432 | 560 | -3.738 | -150 | 2.898 | -445 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 889 | -71 | 1.686 | 953 | -3.291 | -550 | 85 | 490 | 432 | 560 | -3.738 | -150 | 2.898 | -445 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.711 | 25.533 | 25.258 | 25.284 | 17.268 | 14.953 | 15.253 | 15.346 | 12.904 | 13.050 | 19.661 | 18.530 | 22.422 | 25.555 |
| Equity | 13.910 | 13.839 | 15.525 | 14.478 | 10.187 | 9.637 | 9.722 | 10.211 | 10.644 | 11.204 | 6.966 | 5.816 | 8.715 | 7.269 |
| Long-term debt | 2.619 | 3.658 | 1.104 | 1.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.182 | 8.036 | 8.628 | 9.553 | 7.082 | 5.316 | 5.531 | 5.134 | 2.260 | 1.845 | 12.694 | 12.714 | 13.707 | 18.285 |
| Total debt | 9.801 | 11.694 | 9.733 | 10.806 | 7.082 | 5.316 | 5.531 | 5.134 | 2.260 | 1.845 | 12.694 | 12.714 | 13.707 | 18.285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1991 | — | — |
OS Audit | Audit | 1991 | — | — |
EB Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leheen Ditlevsen | Founder | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Erik Berg | Founder | 0 companies |
| Carsten Højer Jensen | Board of Directors | 0 companies |
| Anne-Mette Birkedal Milbo | Board of Directors | 0 companies |
| Simon Emil Harpøth | Board of Directors | 0 companies |
| Anette Wind Harpøth-Hansen | Board of Directors | 0 companies |
| Kristian Strand | Board of Directors | 0 companies |
| Poul Erik Sørensen | Board of Directors | 0 companies |