| Revenue | DKK -50K | -58% |
| EBITDA | DKK -50K | +58% |
| Net profit | DKK 421K | +402% |
| Total assets | DKK 21,2M | +1% |
| Equity | DKK 21,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -25 | 15 | 35 | -59 | -180 | -92 | -118 | -50 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 292 | 15 | 81 | -59 | -270 | -92 | -118 | -50 |
| Depreciation & amort. | 11 | 11 | 10 | -0 | -0 | -49 | -49 | -49 |
| EBIT | 280 | 4 | 71 | -59 | -270 | -141 | -167 | -99 |
| Net financials | 1.912 | 1.505 | 918 | 1.103 | 1.461 | 1.269 | 275 | 641 |
| Profit before tax | 2.192 | 1.508 | 989 | 1.044 | 1.191 | 1.128 | 108 | 542 |
| Tax | 101 | 321 | 269 | 259 | 271 | 250 | 24 | 121 |
| Net profit | 2.091 | 1.188 | 720 | 785 | 919 | 878 | 84 | 421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 18.121 | 18.715 | 19.469 | 20.008 | 20.623 | 21.367 | 20.921 | 21.175 |
| Equity | 17.905 | 18.496 | 18.945 | 19.572 | 20.291 | 20.968 | 20.852 | 21.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 219 | 524 | 437 | 300 | 361 | 30 | 63 |
| Total debt | 215 | 219 | 524 | 437 | 300 | 361 | 30 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Management | Management | 1991 | — | — |
OS Audit | Audit | 1991 | — | — |
EB Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leheen Ditlevsen | Management | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Erik Berg | Management | 0 companies |
| Irene Andreasen | Board of Directors | 0 companies |