| Revenue | DKK 647K | -9% |
| EBITDA | DKK 99K | +342% |
| Net profit | DKK 1,2M | -45% |
| Total assets | DKK 30,8M | -5% |
| Equity | DKK 30,5M | -2% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | -193 | -168 | 14 | 170 | 766 | 880 | 1.139 | 1.705 | 2.452 | 1.923 | 712 | 647 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -956 | -956 | -339 | -476 | -49 | 6 | -0 | 265 | 951 | 1.438 | 1.004 | -41 | 99 |
| Depreciation & amort. | -248 | -276 | -211 | -171 | -292 | -10 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.205 | -1.232 | -550 | -646 | -340 | -5 | -0 | 265 | 951 | 1.438 | 1.004 | -41 | 99 |
| Net financials | 1.007 | 383 | 1.947 | 2.684 | 1.961 | 2.166 | 3.769 | 413 | 4.062 | 7.035 | -776 | 3.162 | 1.570 |
| Profit before tax | -197 | -849 | 1.397 | 2.038 | 1.621 | 2.161 | 3.769 | 677 | 5.013 | 8.473 | 228 | 3.121 | 1.669 |
| Tax | -162 | 462 | 3 | 6 | 430 | 517 | 619 | 291 | 1.264 | 1.763 | 262 | 868 | 440 |
| Net profit | -36 | -1.311 | 1.394 | 2.032 | 1.191 | 1.644 | 3.150 | 387 | 3.749 | 6.710 | -35 | 2.253 | 1.229 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.033 | 25.218 | 24.973 | 28.523 | 32.540 | 30.581 | 31.800 | 29.799 | 32.775 | 39.321 | 31.966 | 32.264 | 30.780 |
| Equity | 27.844 | 25.033 | 24.926 | 28.452 | 32.066 | 29.879 | 31.029 | 29.415 | 31.665 | 37.375 | 31.340 | 31.293 | 30.521 |
| Long-term debt | 515 | 57 | 44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 185 | 47 | 71 | 474 | 702 | 772 | 384 | 1.110 | 1.947 | 626 | 971 | 258 |
| Total debt | 189 | 185 | 47 | 71 | 474 | 702 | 772 | 384 | 1.110 | 1.947 | 626 | 971 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Founder | Founder | 1991 | — | — |
OS Audit | Audit | 1991 | — | — |
EB Founder | Founder | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Leheen Ditlevsen | Founder | 0 companies |
| Ove Stig Lauritsen | Audit | 0 companies |
| Erik Berg | Founder | 0 companies |
| Erik de Fønss | Board of Directors | 0 companies |
| Birte Fredslund Poulin | Board of Directors | 0 companies |