| Revenue | DKK 121K | -15% |
| EBITDA | DKK 121K | -15% |
| Net profit | DKK 75K | -12% |
| Total assets | DKK 2,7M | -1% |
| Equity | DKK 2,4M | +1% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 841 | 759 | 905 | 836 | 848 | 866 | -63 | 37 | 92 | 109 | 109 | 142 | 121 |
| Staff expenses | -468 | -390 | -240 | -441 | -335 | -335 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 294 | 344 | 640 | 413 | 452 | 561 | -9 | 101 | 92 | 109 | 109 | 142 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -61 | -72 | -32 | -32 | -32 | -32 | -32 | -32 | -19 |
| EBIT | 294 | 344 | 640 | 352 | 391 | 489 | -41 | 69 | 60 | 77 | 77 | 110 | 102 |
| Net financials | -54 | -12 | -9 | 13 | -42 | 49 | -23 | -83 | -51 | 51 | -2 | 9 | -0 |
| Profit before tax | 239 | 333 | 631 | 365 | 349 | 538 | -64 | -15 | 9 | 128 | 75 | 119 | 102 |
| Tax | 67 | 90 | 166 | 91 | 83 | 127 | -4 | 6 | 7 | 35 | 24 | 33 | 27 |
| Net profit | 172 | 242 | 465 | 274 | 266 | 411 | -60 | -20 | 2 | 93 | 51 | 86 | 75 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.541 | 3.890 | 3.921 | 3.397 | 3.704 | 3.294 | 3.137 | 3.026 | 2.735 | 2.683 | 2.685 | 2.743 | 2.717 |
| Equity | — | 2.464 | 2.640 | 2.157 | 2.468 | 2.357 | 2.283 | 2.231 | 2.269 | 2.264 | 2.292 | 2.384 | 2.398 |
| Long-term debt | 2.243 | 2.072 | 1.983 | 1.912 | 1.857 | 1.641 | 1.528 | 1.418 | 770 | 360 | 332 | 292 | 252 |
| Short-term debt | 323 | 383 | 265 | 254 | 246 | 106 | 72 | 72 | 58 | 60 | 61 | 67 | 67 |
| Total debt | 2.566 | 2.456 | 1.281 | 1.240 | 2.103 | 1.748 | 1.599 | 1.490 | 828 | 420 | 393 | 359 | 319 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD | Audit | 1991 | — | — |
| Audit | 1999 | — | — | |
EL Audit | Audit | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Denis Seager Kristensen | Audit | 0 companies |
| Ejnar Larsen & Carsten Thomsen I/S Registrerede Revisorer | Audit | 0 companies |
| Ejner Lind Larsen | Audit | 0 companies |