| Revenue | DKK 1,7M | +39% |
| EBITDA | DKK -19K | -109% |
| Net profit | DKK -180K | -220% |
| Total assets | DKK 3,6M | +71% |
| Equity | DKK 2,9M | +121% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.198 | 1.180 | 1.267 | 1.245 | 1.733 |
| Staff expenses | -1.718 | -918 | -844 | -1.021 | -1.753 |
| EBITDA | -520 | 261 | 423 | 224 | -19 |
| Depreciation & amort. | -15 | -21 | -4 | -33 | -215 |
| EBIT | -535 | 240 | 419 | 192 | -235 |
| Net financials | -2 | -3 | -5 | -0 | 0 |
| Profit before tax | -537 | 237 | 414 | 192 | -235 |
| Tax | -118 | 52 | 91 | 42 | -55 |
| Net profit | -419 | 185 | 323 | 149 | -180 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.744 | 1.626 | 1.997 | 2.131 | 3.637 |
| Equity | 1.156 | 1.342 | 1.565 | 1.314 | 2.901 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.588 | 285 | 433 | 816 | 643 |
| Total debt | 1.588 | 285 | 433 | 816 | 643 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PS Management | Management | 1991 |
| Former (2) | ||
AL Management | Management | 1991 – 1992 |
SM Audit | Audit | 1991 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Anker Laden-Andersen | Management | 0 companies |
| Per Smith | Management | 0 companies |
| Steen Maagaard | Audit | 0 companies |