| Revenue | DKK -249K | -165% |
| EBITDA | DKK -1M | +8% |
| Net profit | DKK -1M | +36% |
| Total assets | DKK 348K | -85% |
| Equity | DKK -880K | -765% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.135 | 3.978 | 4.697 | 5.396 | 4.942 | 4.160 | 4.455 | 4.539 | 4.658 | -542 | 736 | 3.449 | 382 | -249 |
| Staff expenses | -3.551 | -3.511 | -3.648 | -4.115 | -3.650 | -3.452 | -3.441 | -3.784 | -3.626 | -2.193 | -1.870 | -2.130 | -1.518 | -793 |
| EBITDA | 584 | 467 | 1.049 | 1.282 | 1.292 | 708 | 1.014 | 755 | 1.032 | -2.735 | -1.134 | 1.319 | -1.136 | -1.042 |
| Depreciation & amort. | 36 | -63 | -53 | 1 | -48 | -50 | -47 | -53 | -185 | -431 | -431 | -296 | -0 | -0 |
| EBIT | 548 | 404 | 995 | 1.281 | 1.244 | 657 | 967 | 703 | 847 | -3.165 | -1.565 | 1.023 | -1.136 | -1.042 |
| Net financials | -14 | 68 | 6 | 77 | -16 | 4 | -30 | 35 | -38 | -13 | -69 | -56 | -4 | 30 |
| Profit before tax | 534 | 472 | 1.001 | 1.359 | 1.228 | 661 | 936 | 737 | 808 | -3.178 | -1.634 | 967 | -1.140 | -1.013 |
| Tax | 147 | 131 | 275 | 339 | 300 | 148 | 214 | 167 | 183 | -699 | -68 | 224 | 442 | -0 |
| Net profit | 387 | 341 | 726 | 1.019 | 928 | 512 | 723 | 570 | 625 | -2.479 | -1.566 | 743 | -1.582 | -1.013 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.483 | 9.677 | 9.271 | 9.706 | 6.987 | 8.519 | 8.975 | 9.063 | 8.279 | 5.651 | 6.048 | 4.748 | 2.395 | 348 |
| Equity | 1.260 | 1.601 | 1.986 | 2.281 | 2.909 | 3.421 | 4.143 | 3.991 | 4.616 | 2.137 | 572 | 1.315 | 132 | -880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.223 | 8.076 | 7.285 | 7.417 | 4.073 | 5.097 | 4.831 | 5.072 | 3.629 | 3.514 | 5.476 | 3.433 | 2.263 | 1.229 |
| Total debt | 8.223 | 8.076 | 7.285 | 7.417 | 4.073 | 5.097 | 4.831 | 5.072 | 3.629 | 3.514 | 5.476 | 3.433 | 2.263 | 1.229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
MT Unofficial title | Unofficial title | 2026 | — | — |
MC Management | Management | 1991 | — | — |
SS Management | Management | 1991 | — | — |
VB Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
QUALITY TOURS HOLDING ApS | Company | 100.0% | 100.0% | 1994 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Michael Thiesen | Unofficial title | 0 companies |
| Mihajlo Curcic | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Vesna Bjelica-Curcic | Management | 0 companies |
| Milic Zoran | Board of Directors | 0 companies |
| Ernst Henrik Baltzer | Board of Directors | 0 companies |
| Elsebeth Højgaard Bøtcher | Board of Directors | 0 companies |
| Ljubisa Radzic | Board of Directors | 0 companies |
| Lene Britt Lyster | Board of Directors | 0 companies |
| Ljiljana Trivunac | Board of Directors | 0 companies |
| Danica Curcic | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Emil Wigelsen Bruun | Board of Directors | 0 companies |