| Revenue | DKK -56K | +17% |
| EBITDA | DKK -56K | -17% |
| Net profit | DKK 597K | -8% |
| Total assets | DKK 5,4M | +12% |
| Equity | DKK 5,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -17 | -14 | -14 | -14 | -14 | -18 | -28 | -27 | 0 | -62 | -48 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -17 | -14 | -14 | -14 | -5 | -18 | -28 | -27 | -52 | -62 | -48 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -17 | -14 | -14 | -14 | -5 | -18 | -28 | -27 | -52 | -62 | -48 | -56 |
| Net financials | 211 | 89 | 144 | 20 | 136 | 35 | -7 | 63 | 55 | 340 | -434 | 548 | 884 | 821 |
| Profit before tax | 199 | 77 | 128 | 6 | 123 | 22 | -12 | 45 | 26 | 313 | -486 | 486 | 836 | 765 |
| Tax | 47 | 19 | 31 | 2 | 27 | 5 | 4 | 10 | 6 | 69 | -102 | 108 | 184 | 167 |
| Net profit | 153 | 58 | 97 | 4 | 96 | 17 | -17 | 36 | 21 | 244 | -384 | 378 | 652 | 597 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.533 | 3.605 | 3.700 | 3.844 | 3.815 | 3.845 | 3.841 | 3.814 | 3.835 | 4.124 | 3.729 | 4.073 | 4.876 | 5.443 |
| Equity | 3.517 | 3.575 | 3.671 | 3.675 | 3.771 | 3.787 | 3.771 | 3.806 | 3.827 | 4.071 | 3.687 | 4.065 | 4.717 | 5.315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 16 | 30 | 28 | 169 | 44 | 57 | 71 | 8 | 8 | 53 | 42 | 8 | 159 | 128 |
| Total debt | 16 | 30 | 28 | 169 | 44 | 57 | 71 | 8 | 8 | 53 | 42 | 8 | 159 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
GV Management | Management | 1996 | — | — |
VB Management | Management | 1991 | — | — |
SC Management | Management | 2023 | — | — |
JW Management | Management | 1996 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BB DATA FONDEN | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Gert Vagn Olesen | Management | 0 companies |
| Viggo Bennedsen Helth | Management | 0 companies |
| Søren Christian Pedersen | Management | 0 companies |
| John Wilhelm Beck | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Truels Traugott Schwensen | Board of Directors | 0 companies |
| Johnny Nørgaard | Board of Directors | 0 companies |
| Mogens Søbirk Poulsen | Board of Directors | 0 companies |
| Søren Rothberg | Board of Directors | 0 companies |