| Revenue | DKK 860K | -24% |
| EBITDA | DKK -2K | -101% |
| Net profit | DKK -15K | -108% |
| Total assets | DKK 496K | -11% |
| Equity | DKK 120K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 959 | 1.172 | 633 | 1.334 | 982 | 672 | 961 | 920 | 830 | 1.575 | 676 | 1.130 | 860 |
| Staff expenses | -825 | -931 | -299 | -453 | -965 | -399 | -472 | -561 | -575 | -967 | -1.234 | -882 | -863 |
| EBITDA | 133 | 241 | 334 | 880 | 18 | 273 | 489 | 359 | 254 | 608 | -558 | 248 | -2 |
| Depreciation & amort. | -29 | -29 | -86 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 105 | 213 | 248 | 880 | 18 | 273 | 489 | 359 | 254 | 608 | -558 | 248 | -2 |
| Net financials | -4 | 3 | 8 | 31 | 25 | 10 | 18 | 13 | 10 | 10 | -15 | -15 | -8 |
| Profit before tax | 101 | 216 | 257 | 911 | 43 | 283 | 507 | 372 | 264 | 618 | -574 | 233 | -10 |
| Tax | 28 | 56 | 79 | 201 | 10 | 62 | 118 | 84 | 58 | 137 | -120 | 52 | 5 |
| Net profit | 73 | 160 | 178 | 710 | 33 | 221 | 388 | 288 | 206 | 481 | -454 | 181 | -15 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 543 | 721 | 678 | 1.509 | 825 | 778 | 937 | 969 | 834 | 1.546 | 503 | 559 | 496 |
| Equity | 273 | 363 | 391 | 912 | 234 | 455 | 594 | 532 | 408 | 689 | -245 | 134 | 120 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 62 | 118 | 83 | 58 | 137 | 0 | 0 | 0 |
| Short-term debt | 270 | 357 | 285 | 597 | 585 | 258 | 222 | 351 | 366 | 718 | 748 | 424 | 376 |
| Total debt | 270 | 357 | 285 | 597 | 588 | 320 | 341 | 434 | 424 | 854 | 748 | 424 | 376 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2009 | — | — | |
ET | Audit | 1991 | — | — |
TT Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JB Management | Management | 1991 | — | — |
HB Unofficial title | Unofficial title | 2024 | — | — |
AK Unofficial title | Unofficial title | 2024 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TRONIER HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Thomas Tronier | Chief Executive Officer | 0 companies |
| Jan Bo Holk | Management | 0 companies |
| Henrik Bernt Sanders | Unofficial title | 0 companies |
| Andreas Kærsgaard Mylin | Unofficial title | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |