| Revenue | DKK 3,3M | +12% |
| EBITDA | DKK 1,3M | +88% |
| Net profit | DKK 927K | +90% |
| Total assets | DKK 4,2M | +3% |
| Equity | DKK 1,7M | +50% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Revenue | 2.574 | 7.385 | 2.327 | 2.369 | 4.120 | 2.945 | 3.303 |
| Staff expenses | -1.617 | -1.583 | -1.679 | -1.741 | -3.324 | -2.248 | -1.991 |
| EBITDA | 956 | 580 | 648 | 628 | 756 | 697 | 1.312 |
| Depreciation & amort. | -63 | -28 | -24 | -25 | -45 | -56 | -42 |
| EBIT | 893 | 552 | 623 | 603 | 711 | 641 | 1.270 |
| Net financials | -53 | -7 | -37 | -81 | 22 | -13 | -69 |
| Profit before tax | 840 | 545 | 587 | 521 | 733 | 628 | 1.201 |
| Tax | 213 | 143 | 145 | 124 | 163 | 141 | 275 |
| Net profit | 627 | 402 | 442 | 398 | 570 | 487 | 927 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.563 | 2.431 | 2.485 | 2.513 | 3.344 | 4.049 | 4.188 |
| Equity | 1.127 | 902 | 942 | 898 | 1.070 | 1.129 | 1.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.436 | 1.529 | 1.544 | 1.616 | 2.274 | 2.920 | 2.496 |
| Total debt | 1.436 | 1.529 | 1.544 | 1.616 | 2.274 | 2.920 | 2.496 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
HG Management | Management | 1991 | — | — |
SS Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SISI HOLDING ApS | Company | 33.3% | 33.3% | 2016 |
Botved Systems A/S | Company | 50.0% | 50.0% | 2016 |
KANICH HOLDING ApS | Company | 50.0% | 50.0% | 2019 |
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Glavind Rasmussen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Marianne Mehder Rasmussen | Board of Directors | 0 companies |
| Niels Gade | Board of Directors | 0 companies |
| Per Præstgaard Brix | Board of Directors | 0 companies |
| Nick Christiansen Linde | Board of Directors | 0 companies |
| Frits Rasmussen | Chairman | 0 companies |
| Anne Mette Linde | Board of Directors | 0 companies |
| Allan Pansbo | Board of Directors | 0 companies |
| Claus Linde | Chairman | 0 companies |
| Erling Holmbjerg Jensen | Chairman | 0 companies |
| Svend Gjørup | Board of Directors | 0 companies |
| Jette Zacho | Chairman | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |