| Revenue | DKK 4,2M | -10% |
| EBITDA | DKK 1,4M | -4% |
| Net profit | DKK 1,2M | +13% |
| Total assets | DKK 4,4M | -6% |
| Equity | DKK 2,2M | +4% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.163 | 4.820 | 6.677 | 4.683 | 4.214 |
| Staff expenses | -2.982 | -3.203 | -3.565 | -3.230 | -2.814 |
| EBITDA | 1.181 | 1.617 | 3.112 | 1.453 | 1.400 |
| Depreciation & amort. | -74 | -36 | -36 | -27 | -0 |
| EBIT | 1.107 | 1.581 | 3.076 | 1.426 | 1.400 |
| Net financials | -62 | 61 | -62 | -65 | 138 |
| Profit before tax | 1.045 | 1.643 | 3.014 | 1.361 | 1.538 |
| Tax | 231 | 364 | 670 | 307 | 343 |
| Net profit | 814 | 1.278 | 2.345 | 1.054 | 1.195 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.412 | 5.023 | 10.636 | 4.645 | 4.373 |
| Equity | 1.754 | 2.232 | 3.375 | 2.130 | 2.225 |
| Long-term debt | 239 | 351 | 0 | 0 | 0 |
| Short-term debt | 7.419 | 2.440 | 7.253 | 2.511 | 2.144 |
| Total debt | 7.658 | 2.791 | 7.253 | 2.511 | 2.144 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
LG Chief Executive Officer | Chief Executive Officer | 2019 |
NP Founder | Founder | 1991 |
HH Founder | Founder | 1991 |
PS Founder | Founder | 1991 |
| Former (1) | ||
NW | Audit | 1991 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2005 | |
| Chairman | 2019 | |
| Former (8) | ||
| Board of Directors | 1991 – 1997 | |
| Board of Directors | 2005 – 2011 | |
| Chairman | 2004 – 2019 | |
| Board of Directors | 1991 – 1992 | |
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1991 – 1999 | |
| Board of Directors | 2011 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2015 | |
| Company | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2009 | |
| Individual | 15–19.99% | 15–19.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Gudman Hansen | Chief Executive Officer | 0 companies |
| Nils Wedel Østergaard | Audit | 0 companies |
| Niels Peter Jensen | Founder | 0 companies |
| Helge Højgaard Jensen | Founder | 0 companies |
| Per-Bjørn Simon | Founder | 0 companies |
| Preben Topp Hoielt | Board of Directors | 0 companies |
| Keld Hansen | Chairman | 0 companies |
| Jørn Preben Steen | Board of Directors | 0 companies |
| Thomas Ramsing Gudman | Board of Directors | 0 companies |
| Richard Rudolf Sand | Chairman | 0 companies |
| Christian Haar | Board of Directors | 0 companies |
| Kai Meyer-Karlsen | Board of Directors | 0 companies |
| Lili Birgit Nielsen | Board of Directors | 0 companies |
| Anett Wraa Berg | Board of Directors | 0 companies |
| Steffen Sixten Nilsson | Board of Directors | 0 companies |