| Revenue | DKK 28K | -72% |
| EBITDA | DKK 7K | -85% |
| Net profit | DKK -18K | -144% |
| Total assets | DKK 377K | -12% |
| Equity | DKK 367K | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.232 | 52 | 31 | 13 | 21 | 28 | 67 | 5 | 12 | 102 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -792 | -785 | -804 | -972 | -1.319 | -603 | -0 |
| EBITDA | 3.442 | -90 | -39 | -49 | -36 | -23 | 19 | -40 | -27 | 50 | 7 |
| Depreciation & amort. | 1.845 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.597 | -90 | -39 | -49 | -36 | -23 | 19 | -40 | -27 | 50 | 7 |
| Net financials | 24 | 17 | -36 | 9 | -32 | -24 | -22 | -4 | -9 | -8 | -27 |
| Profit before tax | 1.620 | -73 | -75 | -41 | -68 | -47 | -2 | -44 | -19 | 41 | -20 |
| Tax | 673 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 |
| Net profit | 948 | -73 | -75 | -41 | -68 | -47 | -2 | -44 | -19 | 41 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.435 | 1.251 | 1.113 | 648 | 591 | 563 | 565 | 584 | 1.136 | 427 | 377 |
| Equity | 8.211 | 1.139 | 564 | 523 | 455 | 408 | 406 | 362 | 343 | 385 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 0 | 0 | 0 |
| Short-term debt | 223 | 112 | 549 | 125 | 136 | 155 | 159 | 189 | 793 | 42 | 10 |
| Total debt | 223 | 112 | 549 | 125 | 136 | 155 | 159 | 222 | 793 | 42 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
JS Management | Management | 1999 | — | — |
PU Unofficial title | Unofficial title | 2022 | — | — |
PW Management | Management | 1991 | — | — |
HS Management | Management | 2018 | — | — |
LM Management | Management | 2009 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1991 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1991 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Jørgen Søndergaard Poulsen | Management | 0 companies |
| Per Ulric Petersson | Unofficial title | 0 companies |
| Preben Wagner Peschardt | Management | 0 companies |
| Håkan Steimer Larsson | Management | 0 companies |
| Lars Mikko Christian Silvasti | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Carl-Johan Simonsson | Board of Directors | 0 companies |
| Agneta Lovisa Carolina Hamrin | Chairman | 0 companies |
| Jörgen Lindqvist | Board of Directors | 0 companies |
| Martin Sten-Anders Eriksson | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Stig Georg Frederiksson | Board of Directors | 0 companies |
| Carl Oskar Fredrik Hamrin | Board of Directors | 0 companies |
| Anders Dragsbæk Madsen | Board of Directors | 0 companies |
| Håkan Marby | Chairman | 0 companies |
| Jens Karl Hebsgaard Yde | Board of Directors | 0 companies |
| Lars Sixten Bergstrøm | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |