| Revenue | DKK 66K | +277% |
| EBITDA | DKK -199K | -546% |
| Net profit | DKK -180K | -387% |
| Total assets | DKK 1,9M | -14% |
| Equity | DKK 1,8M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 936 | 784 | 892 | 22 | -37 | 17 | 66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 913 | 698 | 838 | -19 | -70 | -31 | -199 |
| Depreciation & amort. | -459 | -442 | -198 | -13 | -13 | -13 | -4 |
| EBIT | 454 | 256 | 640 | -32 | -83 | -44 | -204 |
| Net financials | 64 | 67 | 78 | 19 | 14 | 0 | 8 |
| Profit before tax | 517 | 322 | 718 | -13 | -69 | -44 | -196 |
| Tax | 129 | 76 | 164 | 0 | -12 | -7 | -15 |
| Net profit | 388 | 246 | 553 | -13 | -57 | -37 | -180 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 6.046 | 4.579 | 5.078 | 3.178 | 2.238 | 2.213 | 1.907 |
| Equity | 4.981 | 4.027 | 4.580 | 2.767 | 2.060 | 2.023 | 1.843 |
| Long-term debt | 34 | 34 | 34 | 39 | 41 | 47 | 24 |
| Short-term debt | 722 | 301 | 197 | 371 | 137 | 143 | 40 |
| Total debt | 756 | 336 | 231 | 410 | 178 | 189 | 64 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2004 | — | — |
ET | Audit | 1991 | — | — |
JN Unofficial title | Unofficial title | 2019 | — | — |
LO Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1991 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L.O. SEIERSKILDE HOLDING ApS | Company | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Skovdal Seierskilde | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Jeppe Nørregaard | Unofficial title | 0 companies |
| Lars Ole Seierskilde | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Oda Helene Kjær Kristiansen | Board of Directors | 0 companies |
| Harriet Lillian Seierskilde | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Christian Skov Larsen | Board of Directors | 0 companies |