| Revenue | DKK 51K | -57% |
| EBITDA | DKK 51K | -57% |
| Net profit | DKK 855K | +3% |
| Total assets | DKK 10,2M | +11% |
| Equity | DKK 10M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.427 | 1.617 | 1.555 | 2.168 | 4.642 | 3.821 | 1.580 | 1.630 | 626 | 53 | 272 | 118 | 51 |
| Staff expenses | -1.002 | -956 | -1.205 | -1.155 | -3.305 | -3.261 | -795 | -608 | -66 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 661 | 350 | 1.012 | 1.337 | 560 | 785 | 1.023 | 560 | 53 | 272 | 118 | 51 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -5 | -5 | -2 | -0 | -0 | -0 |
| EBIT | 425 | 661 | 350 | 1.012 | 1.337 | 560 | 782 | 1.018 | 556 | 51 | 272 | 118 | 51 |
| Net financials | -24 | -24 | -24 | -117 | 157 | 126 | -398 | 740 | 151 | 1.116 | -935 | 945 | 1.047 |
| Profit before tax | — | 636 | 326 | 896 | 1.494 | 686 | 383 | 1.758 | 706 | 1.167 | -663 | 1.063 | 1.097 |
| Tax | 107 | 167 | 80 | 213 | 333 | 153 | 85 | 388 | 155 | 258 | -145 | 235 | 242 |
| Net profit | 294 | 470 | 246 | 683 | 1.160 | 533 | 298 | 1.370 | 551 | 909 | -518 | 829 | 855 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.651 | 4.849 | 5.105 | 5.954 | 9.140 | 9.264 | 7.342 | 8.724 | 8.526 | 8.971 | 8.442 | 9.181 | 10.161 |
| Equity | — | 3.860 | 4.009 | 4.594 | 5.653 | 6.082 | 6.305 | 7.567 | 8.007 | 8.886 | 8.368 | 9.107 | 9.962 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.094 | 989 | 1.096 | 1.314 | 3.419 | 3.118 | 1.037 | 1.141 | 519 | 85 | 74 | 74 | 199 |
| Total debt | 1.094 | 989 | 1.096 | 1.314 | 3.419 | 3.118 | 1.037 | 1.156 | 519 | 85 | 74 | 74 | 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
HW Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hardy Walther | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |