| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK -1K | -866% |
| Total assets | DKK 165K | -34% |
| Equity | DKK 160K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -16 | -28 | -11 | 16 | 16 | 10 | 7 | -2 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -16 | -28 | -11 | 16 | 16 | 10 | 7 | -2 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -16 | -28 | -11 | 16 | 16 | 10 | 7 | -2 | -5 | -5 |
| Net financials | 5 | 5 | 3 | 0 | 0 | -0 | 1 | 2 | 2 | 3 | 2 | 5 | 3 |
| Profit before tax | 1 | 1 | -1 | -16 | -28 | -11 | 17 | 18 | 11 | 11 | 0 | 0 | -1 |
| Tax | 0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1 | 0 | 0 | -0 |
| Net profit | 1 | 1 | -1 | -16 | -28 | -11 | 17 | 18 | 11 | 9 | 0 | 0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 165 | 166 | 165 | 163 | 125 | 114 | 199 | 216 | 229 | 167 | 249 | 249 | 165 |
| Equity | 161 | 162 | 161 | 145 | 117 | 106 | 123 | 141 | 152 | 161 | 162 | 162 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 4 | 18 | 8 | 8 | 76 | 75 | 77 | 5 | 87 | 87 | 5 |
| Total debt | 4 | 4 | 4 | 18 | 8 | 8 | 76 | 75 | 77 | 5 | 87 | 87 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1991 | — | — |
BE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
FE Management | Management | 1991 | — | — |
WO Management | Management | 1991 | — | — |
PE Management | Management | 1991 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1991 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 1991 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2021 | |
KIRK KAPITAL A/S | Company | 15.0% | 15.0% | 2021 |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 10.0% | 10.0% | 1991 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 1995 | |
| Individual | 5.0% | 5.0% | 2002 | |
| Individual | 5.0% | 5.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjarne Engbjerg-Pedersen | Chief Executive Officer | 0 companies |
| Finn Ebbe Jakobsen | Management | 0 companies |
| Willy Overgaard Christiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Søren Vad Sørensen | Board of Directors | 0 companies |
| Bjarne Wiinblad Sørensen | Board of Directors | 0 companies |
| Bettina Winther Christensen | Board of Directors | 0 companies |
| Hans Christian Kjær Hogrebe | Chairman | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |