| Revenue | DKK -1M | +607% |
| EBITDA | DKK -1M | -607% |
| Net profit | DKK -1,5M | -204% |
| Total assets | DKK 490K | +231% |
| Equity | DKK -7,6M | -5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -154 | -485 | -242 | -147 | -1.039 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -154 | -485 | -242 | -147 | -1.039 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -154 | -485 | -242 | -147 | -1.039 |
| Net financials | -270 | 11.217 | 14 | -335 | -424 |
| Profit before tax | -424 | 10.732 | -228 | -482 | -1.463 |
| Tax | -135 | -1 | -81 | -0 | -0 |
| Net profit | -290 | 10.733 | -147 | -482 | -1.463 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 541 | 6.561 | 1 | 148 | 490 |
| Equity | -32.199 | -21.466 | -6.816 | -7.298 | -7.626 |
| Long-term debt | 6.523 | 6.623 | 0 | 0 | 0 |
| Short-term debt | 90 | 335 | 6.817 | 7.446 | 7.964 |
| Total debt | 6.613 | 6.958 | 6.817 | 7.446 | 7.964 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PE Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (11) | ||
MV Management | Management | 1991 – 1996 |
ET | Audit | 1991 – 1992 |
EH Management | Management | 2024 – 2026 |
NT Chief Executive Officer | Chief Executive Officer | 2016 – 2024 |
KP Management | Management | 2014 – 2016 |
AD Management | Management | 1991 – 1993 |
VS Management | Management | 1997 – 2000 |
UB Management | Management | 1996 – 1997 |
MS Management | Management | 2013 – 2013 |
GM Management | Management | 1991 – 1993 |
PE Management | Management | 1991 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2000 – 2003 | |
| Board of Directors | 2016 – 2022 | |
| Chairman | 2006 – 2007 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2011 – 2014 | |
| Chairman | 1995 – 1996 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 1991 – 1993 | |
| Board of Directors | 2000 – 2001 | |
| Chairman | 2011 – 2014 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2000 – 2005 | |
IY | Chairman | 1996 – 1996 |
| Chairman | 2007 – 2011 | |
| Chairman | 1997 – 2000 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2002 – 2007 | |
| Chairman | 2014 – 2015 | |
| Chairman | 1991 – 1997 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1997 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Velling Pedersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Erik Harding Madsen | Management | 0 companies |
| Niels Troen | Chief Executive Officer | 0 companies |
| Kent Pedersen | Management | 0 companies |
| Aksel Drejet | Management | 0 companies |
| Vivi Sørensen | Management | 0 companies |
| Uffe Bak-Aagaard | Management | 0 companies |
| Mariann Slotø Thomassen | Management | 0 companies |
| Geir Magnus Jansen | Management | 0 companies |
| Philip Ege Wittrup Jensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars-Henning Slyngborg | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Paul Edward Embleton | Chairman | 0 companies |
| Ari Daníelsson | Board of Directors | 0 companies |
| Jane Graugaard | Chairman | 0 companies |
| Gert Lund | Board of Directors | 0 companies |
| Niels Keergaard Christiansen | Board of Directors | 0 companies |
| Carsten Skov-Aggerholm | Board of Directors | 0 companies |
| Jens Galatius | Chairman | 0 companies |
| Lise Gronø | Board of Directors | 0 companies |
| Lennart Bertil Wall | Board of Directors | 0 companies |
| Benny Olesen | Board of Directors | 0 companies |
| Michael Thatt | Chairman | 0 companies |
| John Palle Andersen | Chairman | 0 companies |
| Brandur Thor Ludwig | Board of Directors | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Ib Yde | Chairman | 0 companies |
| Stig Holst Hartwig | Chairman | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Niels Peder Singel Christensen | Board of Directors | 0 companies |
| Orla Mortensgaard | Board of Directors | 0 companies |
| Lars Jensen | Chairman | 0 companies |
| Jørn Jensen Holm | Chairman | 0 companies |
| Henrik Sjøgreen | Chairman | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |